B.F. BYGGESERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31935903
Riskær 18, Smørumnedre 2765 Smørum
jens@bfbyg-energi.dk
tel: 24215876
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 484.00 | 898.27 | 780.70 | 714.41 | 607.73 |
| Employee benefit expenses | - 407.00 | - 455.87 | - 445.20 | - 593.45 | - 476.01 |
| Total depreciation | -12.79 | -17.17 | -17.17 | -11.99 | -9.49 |
| EBIT | 64.21 | 425.23 | 318.33 | 108.97 | 122.23 |
| Other financial income | 0.30 | 5.54 | |||
| Other financial expenses | -11.87 | -18.63 | -0.73 | -1.29 | |
| Pre-tax profit | 52.34 | 406.59 | 317.60 | 107.98 | 127.77 |
| Income taxes | -16.72 | -97.90 | -54.23 | -19.17 | -33.08 |
| Net earnings | 35.62 | 308.69 | 263.37 | 88.81 | 94.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.44 | 29.16 | 11.99 | 47.45 | |
| Tangible assets total | 24.44 | 29.16 | 11.99 | 47.45 | |
| Investments total | 12.00 | 12.00 | 12.00 | ||
| Non-current loans receivable | 103.42 | ||||
| Long term receivables total | 103.42 | ||||
| Inventories total | |||||
| Current trade debtors | 11.50 | 30.38 | 42.57 | 17.21 | |
| Prepayments and accrued income | 6.65 | ||||
| Current other receivables | 76.87 | 42.77 | 54.61 | 31.51 | 17.71 |
| Current deferred tax assets | 5.98 | ||||
| Short term receivables total | 95.02 | 42.77 | 84.99 | 80.05 | 34.92 |
| Cash and bank deposits | 228.84 | 597.87 | 753.25 | 486.85 | 421.89 |
| Cash and cash equivalents | 228.84 | 597.87 | 753.25 | 486.85 | 421.89 |
| Balance sheet total (assets) | 360.29 | 681.80 | 862.23 | 566.90 | 607.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6.00 | 60.00 | 63.30 | ||
| Retained earnings | 17.14 | - 107.24 | 201.45 | 205.84 | 231.35 |
| Profit of the financial year | 35.62 | 308.69 | 263.37 | 88.81 | 94.69 |
| Shareholders equity total | 183.76 | 386.45 | 589.82 | 419.65 | 514.34 |
| Provisions | 1.04 | ||||
| Non-current advances received | 9.50 | 22.90 | |||
| Non-current liabilities total | 9.50 | 22.90 | |||
| Current loans from credit institutions | 7.37 | ||||
| Advances received | 46.45 | 46.45 | 55.59 | ||
| Current trade creditors | 10.38 | 8.44 | 9.82 | 16.15 | 17.46 |
| Current owed to participating | 3.33 | 6.86 | |||
| Short-term deferred tax liabilities | 4.85 | 86.90 | 15.23 | 4.95 | |
| Other non-interest bearing current liabilities | 102.03 | 130.66 | 191.78 | 123.73 | 63.02 |
| Current liabilities total | 167.04 | 272.45 | 272.41 | 147.25 | 92.30 |
| Balance sheet total (liabilities) | 360.29 | 681.80 | 862.23 | 566.90 | 607.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.