EXILATOR ApS — Credit Rating and Financial Key Figures

CVR number: 35803572
Idrætsvej 50, 2650 Hvidovre
info@exilator.com
tel: 60541757
www.exilator.com

Company information

Official name
EXILATOR ApS
Personnel
1 person
Established
2014
Company form
Private limited company
Industry

About EXILATOR ApS

EXILATOR ApS (CVR number: 35803572) is a company from HVIDOVRE. The company recorded a gross profit of -1702 kDKK in 2024. The operating profit was -2932.3 kDKK, while net earnings were -2287.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was -44.1 %, which can be considered poor and Return on Equity (ROE) was -49.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 67.9 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. EXILATOR ApS's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit273.81994.611 225.18- 832.04-1 702.04
EBIT-1 008.18- 269.3658.02-2 062.35-2 932.35
Net earnings628.27- 634.22200.68-1 616.70-2 287.40
Shareholders equity total579.45-54.777 403.605 786.903 499.50
Balance sheet total (assets)10 796.759 864.5410 023.168 141.995 151.20
Net debt1 730.691 997.94- 378.70- 844.00- 161.89
Profitability
EBIT-%
ROA11.2 %-2.3 %2.7 %-22.7 %-44.1 %
ROE10.5 %-12.1 %2.3 %-24.5 %-49.3 %
ROI13.7 %-2.9 %3.4 %-28.2 %-59.9 %
Economic value added (EVA)-1 021.44- 422.76- 116.71-2 035.27-2 603.98
Solvency
Equity ratio5.4 %-0.6 %73.9 %71.1 %67.9 %
Gearing446.0 %-4347.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.60.71.31.20.4
Current ratio0.91.22.31.70.9
Cash and cash equivalents853.47383.00378.70844.00161.89
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBB

Variable visualization

ROA:-44.1%
Rating: 0/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:67.9%
Rating: 52/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.