CLAUS GROTRIAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28331428
Strandesplanaden 110, 2665 Vallensbæk Strand
claus@grotrian.dk
tel: 40604842
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.00 | -7.50 | -7.50 | -7.50 | -7.50 |
| EBIT | -8.00 | -7.50 | -7.50 | -7.50 | -7.50 |
| Other financial income | 426.67 | ||||
| Other financial expenses | -57.44 | -62.02 | -66.99 | -72.50 | |
| Pre-tax profit | -65.44 | -69.53 | -74.49 | -80.00 | 419.17 |
| Net earnings | -65.44 | -69.53 | -74.49 | -80.00 | 419.17 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 886.36 | - 951.80 | -1 021.32 | -1 095.81 | -1 175.82 |
| Profit of the financial year | -65.44 | -69.53 | -74.49 | -80.00 | 419.17 |
| Shareholders equity total | - 826.80 | - 896.32 | - 970.81 | -1 050.82 | - 631.65 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 775.31 | 837.33 | 904.32 | 976.67 | |
| Current trade creditors | 5.00 | 12.50 | 12.50 | 7.50 | 15.00 |
| Current owed to group member | 37.64 | 37.64 | 37.64 | 50.29 | 50.29 |
| Other non-interest bearing current liabilities | 8.86 | 8.86 | 16.36 | 16.36 | 566.36 |
| Current liabilities total | 826.80 | 896.32 | 970.81 | 1 050.82 | 631.65 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.