Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET S.M. BANG ApS — Credit Rating and Financial Key Figures
CVR number: 10794196
Hvidovrevej 354, 2650 Hvidovre
tel: 36176402
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 329.41 | 3 799.02 | 1 791.16 | 2 530.39 | 2 625.89 |
| Costs of management | -2 163.67 | -2 385.81 | -1 298.65 | -1 920.45 | -1 805.79 |
| Costs of distribution | - 798.94 | - 775.43 | - 495.70 | - 647.79 | - 394.09 |
| Other operating expenses | -72.63 | -9.20 | |||
| EBIT | 1 366.80 | 565.15 | -3.20 | -47.05 | 426.01 |
| Other financial income | 0.18 | 0.63 | 0.93 | 1.08 | 2.97 |
| Other financial expenses | -86.57 | -72.94 | -68.40 | -32.75 | -15.22 |
| Pre-tax profit | 1 280.41 | 492.83 | -70.67 | -78.72 | 413.76 |
| Income taxes | - 286.51 | - 114.39 | 6.88 | 12.81 | -95.30 |
| Net earnings | 993.91 | 378.44 | -63.80 | -65.91 | 318.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 255.96 | 196.17 | 136.38 | 100.90 | 190.52 |
| Tangible assets total | 255.96 | 196.17 | 136.38 | 100.90 | 190.52 |
| Investments total | |||||
| Non-current other receivables | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 |
| Long term receivables total | 11.27 | 11.27 | 11.27 | 11.27 | 11.27 |
| Inventories total | |||||
| Current trade debtors | 3 738.16 | 6 618.73 | 2 618.79 | 1 458.56 | 1 653.83 |
| Current amounts owed by group member comp. | 50.00 | 23.77 | 272.16 | 282.17 | |
| Prepayments and accrued income | 262.02 | 203.05 | 89.62 | 43.07 | 127.18 |
| Current other receivables | 623.04 | 366.95 | 220.42 | 213.69 | 407.60 |
| Short term receivables total | 4 623.23 | 7 238.73 | 2 952.60 | 1 987.49 | 2 470.78 |
| Cash and bank deposits | 1 458.50 | 113.58 | 82.09 | 126.67 | 214.96 |
| Cash and cash equivalents | 1 458.50 | 113.58 | 82.09 | 126.67 | 214.96 |
| Balance sheet total (assets) | 6 348.96 | 7 559.75 | 3 182.34 | 2 226.34 | 2 887.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | ||||
| Retained earnings | 611.75 | 1 605.65 | 903.25 | 839.45 | 773.55 |
| Profit of the financial year | 993.91 | 378.44 | -63.80 | -65.91 | 318.46 |
| Shareholders equity total | 2 480.65 | 2 109.09 | 964.45 | 898.55 | 1 217.00 |
| Provisions | 268.31 | 367.73 | 15.63 | 2.82 | 98.12 |
| Non-current other liabilities | 143.94 | ||||
| Non-current deferred tax liabilities | 220.20 | 14.96 | 160.05 | ||
| Non-current liabilities total | 364.14 | 14.96 | 160.05 | ||
| Current loans from credit institutions | 100.00 | 53.61 | |||
| Current trade creditors | 1 456.61 | 3 043.61 | 775.96 | 698.47 | 988.17 |
| Other non-interest bearing current liabilities | 1 679.26 | 1 970.75 | 1 266.26 | 626.50 | 584.23 |
| Current liabilities total | 3 235.86 | 5 067.97 | 2 042.21 | 1 324.97 | 1 572.40 |
| Balance sheet total (liabilities) | 6 348.96 | 7 559.75 | 3 182.34 | 2 226.34 | 2 887.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.