Nilsson Consult ApS
CVR number: 39947420
Kongensgade 14 B, 3550 Slangerup
tel: 20943000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 369.07 | 384.30 | 129.00 | 36.00 | |
| External services | -56.50 | -16.46 | -50.33 | -56.50 | |
| Rents | -34.80 | ||||
| Gross profit | 312.57 | 268.13 | 333.04 | 78.67 | -20.50 |
| Employee benefit expenses | - 156.54 | ||||
| EBIT | 156.04 | 268.13 | 333.04 | 78.67 | -20.50 |
| Other financial expenses | -1.76 | -6.50 | -10.08 | -9.07 | |
| Pre-tax profit | 154.28 | 261.63 | 322.95 | 69.60 | -20.50 |
| Income taxes | -33.94 | -57.56 | |||
| Net earnings | 120.33 | 204.07 | 322.95 | 69.60 | -20.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 396.65 | 449.10 | 733.54 | 680.99 | 639.99 |
| Cash and cash equivalents | 396.65 | 449.10 | 733.54 | 680.99 | 639.99 |
| Balance sheet total (assets) | 396.65 | 449.10 | 733.54 | 680.99 | 639.99 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 120.44 | 40.00 | 40.00 | 40.00 |
| Other reserves | 284.51 | 536.41 | 620.49 | ||
| Retained earnings | 0.00 | -71.05 | |||
| Profit of the financial year | 120.33 | 204.07 | 322.95 | 69.60 | -20.50 |
| Shareholders equity total | 120.44 | 324.51 | 576.41 | 646.01 | 639.99 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 33.94 | 57.56 | 71.05 | 15.31 | |
| Other non-interest bearing current liabilities | 242.27 | 67.03 | 86.08 | 19.67 | |
| Current liabilities total | 276.21 | 124.59 | 157.13 | 34.98 | |
| Balance sheet total (liabilities) | 396.65 | 449.10 | 733.54 | 680.99 | 639.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.