SYS-C APS — Credit Rating and Financial Key Figures
CVR number: 39123460
Egense Birkevej 10, Egense 5700 Svendborg
lsm@sys-c.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.65 | -3.69 | -3.75 | -1.94 | -1.93 |
| EBIT | -4.65 | -3.69 | -3.75 | -1.94 | -1.93 |
| Other financial income | 5.48 | 6.42 | 6.39 | 9.25 | 27.66 |
| Other financial expenses | -7.30 | -5.90 | -10.55 | -8.01 | -7.53 |
| Net income from associates (fin.) | - 143.03 | 586.50 | 2 532.45 | -1 191.38 | -2 902.25 |
| Pre-tax profit | - 149.50 | 583.32 | 2 524.54 | -1 192.07 | -2 884.05 |
| Income taxes | 1.42 | 0.70 | 1.74 | 0.15 | -4.00 |
| Net earnings | - 148.07 | 584.02 | 2 526.28 | -1 191.92 | -2 888.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 223.74 | 1 810.24 | 4 342.68 | 3 151.31 | 249.06 |
| Investments total | 1 223.74 | 1 810.24 | 4 342.68 | 3 151.31 | 249.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 96.82 | 102.77 | 154.16 | 103.41 | 131.04 |
| Current deferred tax assets | 598.06 | 1 154.81 | 969.79 | 853.91 | 1 122.28 |
| Short term receivables total | 694.88 | 1 257.57 | 1 123.95 | 957.32 | 1 253.32 |
| Cash and bank deposits | 16.42 | 111.02 | 158.13 | 3.81 | 1.07 |
| Cash and cash equivalents | 16.42 | 111.02 | 158.13 | 3.81 | 1.07 |
| Balance sheet total (assets) | 1 935.05 | 3 178.83 | 5 624.76 | 4 112.43 | 1 503.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 966.74 | 1 556.24 | 4 085.68 | 2 894.31 | |
| Retained earnings | 219.52 | - 518.05 | -2 463.47 | 1 254.18 | 2 956.56 |
| Profit of the financial year | - 148.07 | 584.02 | 2 526.28 | -1 191.92 | -2 888.05 |
| Shareholders equity total | 1 088.19 | 1 672.21 | 4 198.48 | 3 006.56 | 118.51 |
| Non-current owed to participating | 187.33 | ||||
| Non-current other liabilities | 314.06 | 425.39 | 220.31 | 225.22 | |
| Non-current liabilities total | 187.33 | 314.06 | 425.39 | 220.31 | 225.22 |
| Current trade creditors | 8.00 | ||||
| Current owed to participating | 22.04 | 314.06 | 425.39 | 220.31 | 225.22 |
| Current owed to group member | 35.31 | 34.83 | 35.54 | 36.25 | 38.02 |
| Short-term deferred tax liabilities | 594.18 | 1 150.23 | 963.48 | 847.44 | 1 119.82 |
| Other non-interest bearing current liabilities | - 306.56 | - 423.51 | - 218.43 | - 223.35 | |
| Current liabilities total | 659.53 | 1 192.57 | 1 000.89 | 885.57 | 1 159.71 |
| Balance sheet total (liabilities) | 1 935.05 | 3 178.83 | 5 624.76 | 4 112.43 | 1 503.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.