K/S RINGSTED C
CVR number: 32937969
Sønderhøj 8, 8260 Viby J
post@crescendo.dk
tel: 87334489
crescendo.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 344.74 | 1 371.33 | 1 396.65 | 1 420.69 | 1 444.09 |
Reduction in value of non-current assets | -37.53 | 100.00 | 25.00 | 45.00 | |
EBIT | 1 344.74 | 1 333.80 | 1 496.65 | 1 445.69 | 1 489.10 |
Other financial income | 99.95 | ||||
Other financial expenses | - 466.37 | - 435.62 | - 366.37 | - 188.66 | - 166.61 |
Pre-tax profit | 878.37 | 898.18 | 1 130.28 | 1 356.98 | 1 322.49 |
Net earnings | 878.37 | 898.18 | 1 130.28 | 1 356.98 | 1 322.49 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 18 537.53 | 18 500.00 | 18 600.00 | 18 625.00 | 18 670.00 |
Tangible assets total | 18 537.53 | 18 500.00 | 18 600.00 | 18 625.00 | 18 670.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 1 935.55 | 1 935.55 | |||
Short term receivables total | 1 935.55 | 1 935.55 | |||
Balance sheet total (assets) | 18 537.53 | 18 500.00 | 18 600.00 | 20 560.55 | 20 605.55 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 1 935.55 | 1 935.55 | 1 935.55 | ||
Other restricted equity | -1 935.55 | ||||
Retained earnings | 2 263.12 | 3 081.49 | 3 919.67 | 4 989.96 | 6 286.93 |
Profit of the financial year | 878.37 | 898.18 | 1 130.28 | 1 356.98 | 1 322.49 |
Shareholders equity total | 5 141.49 | 5 979.68 | 7 049.96 | 10 282.48 | 11 544.97 |
Non-current loans from credit institutions | 11 076.01 | 10 183.90 | 8 589.11 | 7 626.12 | 6 665.33 |
Non-current liabilities total | 11 076.01 | 10 183.90 | 8 589.11 | 7 626.12 | 6 665.33 |
Current loans from credit institutions | 1 933.09 | 1 918.87 | 2 373.11 | 2 344.05 | 2 080.07 |
Current trade creditors | 19.76 | 19.43 | 18.97 | 14.00 | 14.00 |
Other non-interest bearing current liabilities | 367.19 | 398.12 | 568.85 | 293.90 | 301.18 |
Current liabilities total | 2 320.04 | 2 336.43 | 2 960.93 | 2 651.95 | 2 395.24 |
Balance sheet total (liabilities) | 18 537.53 | 18 500.00 | 18 600.00 | 20 560.55 | 20 605.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.