Visti Unlimited ApS — Credit Rating and Financial Key Figures
CVR number: 41537485
Helgavej 26, 5230 Odense M
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 252.03 | 921.04 | 1 571.69 | 1 301.96 |
| Employee benefit expenses | -1 875.16 | -1 520.23 | - 806.39 | - 966.69 |
| EBIT | - 623.13 | - 599.19 | 765.30 | 335.27 |
| Other financial income | 0.07 | 28.89 | 40.10 | |
| Other financial expenses | -4.29 | -47.67 | -18.86 | -6.25 |
| Pre-tax profit | - 627.43 | - 646.79 | 775.33 | 369.12 |
| Income taxes | 113.34 | 116.36 | - 190.86 | -84.48 |
| Net earnings | - 514.09 | - 530.43 | 584.48 | 284.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 480.00 | 480.00 | ||
| Investments total | 480.00 | 480.00 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 98.25 | 453.06 | 172.76 | 450.17 |
| Current amounts owed by group member comp. | 15.91 | 18.26 | ||
| Prepayments and accrued income | 135.44 | 21.53 | 17.98 | 42.35 |
| Current other receivables | 10.93 | 616.18 | 511.48 | |
| Current deferred tax assets | 113.34 | 116.36 | ||
| Short term receivables total | 347.03 | 617.79 | 825.18 | 1 004.01 |
| Other current investments | 272.68 | 299.39 | 333.43 | |
| Cash and bank deposits | 467.17 | 193.19 | 893.41 | 820.34 |
| Cash and cash equivalents | 467.17 | 465.87 | 1 192.81 | 1 153.78 |
| Balance sheet total (assets) | 1 294.20 | 1 563.66 | 2 017.99 | 2 157.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 551.00 | 536.91 | 6.48 | 590.96 |
| Profit of the financial year | - 514.09 | - 530.43 | 584.48 | 284.64 |
| Shareholders equity total | 76.91 | 46.48 | 630.96 | 915.60 |
| Non-current liabilities total | ||||
| Current trade creditors | 18.35 | |||
| Current owed to group member | 499.64 | 768.36 | 624.47 | 502.33 |
| Short-term deferred tax liabilities | 76.85 | 84.48 | ||
| Other non-interest bearing current liabilities | 578.34 | 600.34 | 564.88 | 543.37 |
| Accruals and deferred income | 139.31 | 130.13 | 120.84 | 112.00 |
| Current liabilities total | 1 217.29 | 1 517.18 | 1 387.03 | 1 242.19 |
| Balance sheet total (liabilities) | 1 294.20 | 1 563.66 | 2 017.99 | 2 157.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.