Stald Magic Horses ApS — Credit Rating and Financial Key Figures
CVR number: 37694029
Brandevej 17, 7430 Ikast
mialee@live.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 60.45 | ||||
| External services | -32.49 | ||||
| Gross profit | 27.96 | 227.00 | 753.01 | 27.64 | - 523.06 |
| EBIT | 27.96 | 227.00 | 753.01 | 27.64 | - 523.06 |
| Other financial income | 0.32 | 0.62 | 202.60 | 0.23 | 4.50 |
| Other financial expenses | -1.39 | -0.53 | -15.06 | -23.29 | -6.03 |
| Pre-tax profit | 26.89 | 227.10 | 940.54 | 4.58 | - 524.59 |
| Income taxes | -2.95 | -49.94 | - 206.93 | -5.30 | 114.86 |
| Net earnings | 23.94 | 177.16 | 733.61 | -0.72 | - 409.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 298.00 | 186.45 | 56.45 | 503.45 | 426.45 |
| Inventories total | 298.00 | 186.45 | 56.45 | 503.45 | 426.45 |
| Current trade debtors | 10.27 | ||||
| Current other receivables | 481.70 | 761.81 | 788.05 | 611.15 | |
| Current deferred tax assets | 4.70 | 156.86 | |||
| Short term receivables total | 10.27 | 481.70 | 761.81 | 792.75 | 768.01 |
| Cash and bank deposits | 0.15 | 1.85 | 539.54 | 40.72 | 47.67 |
| Cash and cash equivalents | 0.15 | 1.85 | 539.54 | 40.72 | 47.67 |
| Balance sheet total (assets) | 308.42 | 670.00 | 1 357.80 | 1 336.93 | 1 242.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 31.11 | ||||
| Retained earnings | 54.78 | 231.94 | 965.55 | 964.82 | |
| Profit of the financial year | 23.94 | 177.16 | 733.61 | -0.72 | - 409.73 |
| Shareholders equity total | 105.05 | 281.93 | 1 015.55 | 1 014.82 | 605.10 |
| Non-current owed to group member | 7.70 | ||||
| Non-current other liabilities | 139.91 | ||||
| Non-current deferred tax liabilities | 1.86 | ||||
| Non-current liabilities total | 149.47 | ||||
| Current loans from credit institutions | 0.48 | 0.02 | |||
| Current trade creditors | 230.75 | 42.00 | 12.00 | 12.00 | |
| Short-term deferred tax liabilities | 48.71 | 251.64 | |||
| Other non-interest bearing current liabilities | 53.91 | 108.13 | 48.61 | 310.08 | 625.03 |
| Current liabilities total | 53.91 | 388.06 | 342.25 | 322.10 | 637.03 |
| Balance sheet total (liabilities) | 308.42 | 670.00 | 1 357.80 | 1 336.93 | 1 242.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.