Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRILUFT SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 34577889
Meterbuen 6-12, 2740 Skovlunde
arber@sol.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 485.36 | 1 753.49 | 1 719.47 | 1 804.16 | 1 886.40 |
| External services | - 639.30 | - 764.23 | - 767.26 | - 707.90 | - 751.33 |
| Gross profit | 846.05 | 989.26 | 952.21 | 1 096.26 | 1 135.07 |
| Employee benefit expenses | - 653.60 | - 662.17 | - 683.65 | - 938.17 | - 942.82 |
| Total depreciation | -28.02 | -21.02 | -15.76 | ||
| EBIT | 192.46 | 327.10 | 240.55 | 137.07 | 176.48 |
| Other financial expenses | -18.99 | -39.34 | -20.04 | -28.16 | -32.41 |
| Pre-tax profit | 173.47 | 287.76 | 220.50 | 108.91 | 144.07 |
| Income taxes | -38.26 | -63.43 | -48.51 | -23.96 | -31.99 |
| Net earnings | 135.21 | 224.34 | 171.99 | 84.95 | 112.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 84.06 | 63.05 | 47.28 | ||
| Tangible assets total | 84.06 | 63.05 | 47.28 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 11.26 | 11.26 | 11.26 | 11.26 | 9.11 |
| Inventories total | 11.26 | 11.26 | 11.26 | 11.26 | 9.11 |
| Current trade debtors | 22.74 | 92.76 | 99.11 | 5.59 | 12.32 |
| Current other receivables | 40.21 | 47.08 | 58.67 | 50.19 | 53.24 |
| Short term receivables total | 62.95 | 139.83 | 157.77 | 55.78 | 65.56 |
| Cash and bank deposits | 797.54 | 1 099.46 | 1 227.10 | 1 435.81 | 1 622.29 |
| Cash and cash equivalents | 797.54 | 1 099.46 | 1 227.10 | 1 435.81 | 1 622.29 |
| Balance sheet total (assets) | 871.75 | 1 250.56 | 1 480.19 | 1 565.89 | 1 744.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 144.58 | 279.79 | 504.12 | 676.11 | 761.07 |
| Profit of the financial year | 135.21 | 224.34 | 171.99 | 84.95 | 112.09 |
| Shareholders equity total | 359.79 | 584.12 | 756.11 | 841.07 | 953.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.17 | 170.15 | 1.40 | 14.44 | |
| Current owed to participating | 303.86 | 336.89 | 520.71 | 598.19 | 618.84 |
| Short-term deferred tax liabilities | 45.50 | 109.36 | 114.97 | 44.05 | 10.25 |
| Other non-interest bearing current liabilities | 147.44 | 50.04 | 88.41 | 81.18 | 147.57 |
| Current liabilities total | 511.97 | 666.44 | 724.08 | 724.82 | 791.09 |
| Balance sheet total (liabilities) | 871.75 | 1 250.56 | 1 480.19 | 1 565.89 | 1 744.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.