IDENTIKETTER ApS — Credit Rating and Financial Key Figures
CVR number: 36549319
Vesterbrogade 74, 1620 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 542.00 | 595.00 | 13.00 | 337.00 | -0.39 |
| EBIT | 542.00 | 595.00 | 13.00 | 337.00 | -0.39 |
| Other financial expenses | -5.00 | -10.00 | -13.00 | -9.00 | -1.18 |
| Pre-tax profit | 537.00 | 585.00 | 328.00 | -1.57 | |
| Income taxes | - 118.00 | - 129.00 | -1.00 | -72.00 | 0.09 |
| Net earnings | 419.00 | 456.00 | -1.00 | 256.00 | -1.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.00 | 8.00 | 105.00 | 77.00 | 128.16 |
| Current deferred tax assets | 43.00 | 40.09 | |||
| Short term receivables total | 30.00 | 8.00 | 148.00 | 77.00 | 168.24 |
| Cash and bank deposits | 1 132.00 | 2 103.00 | 1 186.00 | 1 200.00 | 879.56 |
| Cash and cash equivalents | 1 132.00 | 2 103.00 | 1 186.00 | 1 200.00 | 879.56 |
| Balance sheet total (assets) | 1 162.00 | 2 111.00 | 1 334.00 | 1 277.00 | 1 047.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 419.00 | 456.00 | 250.00 | ||
| Retained earnings | - 419.00 | - 456.00 | - 251.00 | 4.75 | |
| Profit of the financial year | 419.00 | 456.00 | -1.00 | 256.00 | -1.48 |
| Shareholders equity total | 469.00 | 506.00 | 49.00 | 305.00 | 53.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 136.00 | 351.00 | 320.00 | 496.00 | 408.90 |
| Short-term deferred tax liabilities | 112.00 | 105.00 | 12.00 | ||
| Other non-interest bearing current liabilities | 445.00 | 1 149.00 | 965.00 | 464.00 | 585.63 |
| Current liabilities total | 693.00 | 1 605.00 | 1 285.00 | 972.00 | 994.53 |
| Balance sheet total (liabilities) | 1 162.00 | 2 111.00 | 1 334.00 | 1 277.00 | 1 047.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.