IDENTIKETTER ApS — Credit Rating and Financial Key Figures
CVR number: 36549319
Nørrebro 15, 9800 Hjørring
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 525.00 | 542.00 | 595.00 | 13.00 | 336.92 |
| EBIT | 525.00 | 542.00 | 595.00 | 13.00 | 336.92 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -2.00 | -5.00 | -10.00 | -13.00 | -9.14 |
| Pre-tax profit | 523.00 | 537.00 | 585.00 | 327.86 | |
| Income taxes | - 115.00 | - 118.00 | - 129.00 | -1.00 | -72.27 |
| Net earnings | 408.00 | 419.00 | 456.00 | -1.00 | 255.59 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.00 | 30.00 | 8.00 | 105.00 | 76.77 |
| Current deferred tax assets | 43.00 | ||||
| Short term receivables total | 21.00 | 30.00 | 8.00 | 148.00 | 76.77 |
| Cash and bank deposits | 975.00 | 1 132.00 | 2 103.00 | 1 186.00 | 1 200.25 |
| Cash and cash equivalents | 975.00 | 1 132.00 | 2 103.00 | 1 186.00 | 1 200.25 |
| Balance sheet total (assets) | 996.00 | 1 162.00 | 2 111.00 | 1 334.00 | 1 277.02 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 408.00 | 419.00 | 456.00 | 250.00 | |
| Retained earnings | - 408.00 | - 419.00 | - 456.00 | - 250.84 | |
| Profit of the financial year | 408.00 | 419.00 | 456.00 | -1.00 | 255.59 |
| Shareholders equity total | 458.00 | 469.00 | 506.00 | 49.00 | 304.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 136.00 | 351.00 | 320.00 | 496.43 | |
| Short-term deferred tax liabilities | 115.00 | 112.00 | 105.00 | 12.27 | |
| Other non-interest bearing current liabilities | 423.00 | 445.00 | 1 149.00 | 965.00 | 463.58 |
| Current liabilities total | 538.00 | 693.00 | 1 605.00 | 1 285.00 | 972.27 |
| Balance sheet total (liabilities) | 996.00 | 1 162.00 | 2 111.00 | 1 334.00 | 1 277.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.