Elite Beauty Trade ApS
CVR number: 39980827
Mariagervej 44, 8900 Randers C
post@elitebeautytrade.com
tel: 42735616
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 14.26 | ||
| Purchases during the financial year | 22.10 | ||
| External services | 42.62 | ||
| Gross profit | -50.47 | -43.85 | -61.15 |
| Employee benefit expenses | -4.22 | ||
| EBIT | -54.69 | -43.85 | -61.15 |
| Other financial expenses | -0.02 | -6.52 | -13.23 |
| Pre-tax profit | -54.71 | -50.37 | -74.39 |
| Income taxes | 11.21 | -11.21 | |
| Net earnings | -43.51 | -61.57 | -74.39 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 3.98 | 63.14 | 80.37 |
| Inventories total | 3.98 | 63.14 | 80.37 |
| Current other receivables | 4.38 | ||
| Current deferred tax assets | 11.21 | ||
| Short term receivables total | 11.21 | 4.38 | |
| Cash and bank deposits | 1.03 | ||
| Cash and cash equivalents | 1.03 | ||
| Balance sheet total (assets) | 15.18 | 63.14 | 85.79 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 5.00 | 5.00 | 40.00 |
| Retained earnings | -43.51 | - 105.08 | |
| Profit of the financial year | -43.51 | -61.57 | -74.39 |
| Shareholders equity total | -38.51 | - 100.08 | - 139.47 |
| Non-current other liabilities | 50.10 | ||
| Non-current liabilities total | 50.10 | ||
| Current loans from credit institutions | 0.49 | 45.04 | |
| Current owed to participating | 53.28 | ||
| Other non-interest bearing current liabilities | -0.08 | 68.08 | 225.26 |
| Current liabilities total | 53.69 | 113.12 | 225.26 |
| Balance sheet total (liabilities) | 15.18 | 63.14 | 85.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.