LIEDBERG HOLDING ApS
CVR number: 31176778
Sindalvej 6, 2610 Rødovre
sl@ds-elteknik.dk
tel: 20247625
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.50 | -8.76 | |||
| Gross profit | -37.50 | -12.50 | -8.76 | -8.44 | -7.50 |
| EBIT | -37.50 | -12.50 | -8.76 | -8.44 | -7.50 |
| Other financial income | 25.01 | 26.01 | 27.44 | ||
| Other financial expenses | -1.41 | -0.01 | |||
| Net income from associates (fin.) | 54.84 | 508.55 | |||
| Pre-tax profit | 17.34 | 496.05 | 16.25 | 16.17 | 19.93 |
| Income taxes | -3.56 | ||||
| Net earnings | 17.34 | 496.05 | 12.69 | 16.17 | 19.93 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 316.78 | ||||
| Other receivables | 6.00 | ||||
| Investments total | 322.78 | ||||
| Non-current other receivables | 676.36 | 703.80 | |||
| Long term receivables total | 676.36 | 703.80 | |||
| Inventories total | |||||
| Current other receivables | 825.33 | 850.35 | 185.00 | 160.00 | |
| Short term receivables total | 825.33 | 850.35 | 185.00 | 160.00 | |
| Cash and bank deposits | 281.40 | 169.10 | 48.59 | 0.02 | 2.25 |
| Cash and cash equivalents | 281.40 | 169.10 | 48.59 | 0.02 | 2.25 |
| Balance sheet total (assets) | 604.18 | 994.43 | 898.94 | 861.38 | 866.05 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 105.80 | 108.00 | 55.30 | 56.50 | 100.00 |
| Other reserves | 199.13 | ||||
| Retained earnings | 144.40 | 252.88 | 693.63 | 649.82 | 565.99 |
| Profit of the financial year | 17.34 | 496.05 | 12.69 | 16.17 | 19.93 |
| Shareholders equity total | 591.68 | 981.93 | 886.62 | 847.49 | 810.92 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 3.56 | ||||
| Other non-interest bearing current liabilities | 12.50 | 12.50 | 8.75 | 13.89 | 55.14 |
| Current liabilities total | 12.50 | 12.50 | 12.31 | 13.89 | 55.14 |
| Balance sheet total (liabilities) | 604.18 | 994.43 | 898.94 | 861.38 | 866.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.