Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIGAF ApS — Credit Rating and Financial Key Figures
CVR number: 30514092
Produktionsvej 1, 2600 Glostrup
dgr@figaf.com
tel: 29723688
figaf.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 982.76 | 649.84 | 558.73 | 2 951.48 | 4 493.05 |
| Employee benefit expenses | - 520.50 | - 678.28 | - 822.27 | -1 084.79 | -1 410.78 |
| Total depreciation | -85.50 | - 156.00 | - 216.00 | - 216.00 | - 178.50 |
| EBIT | 376.76 | - 184.43 | - 479.54 | 1 650.69 | 2 903.77 |
| Other financial income | 0.29 | 0.02 | |||
| Other financial expenses | -42.45 | -51.96 | -61.13 | -60.85 | -50.70 |
| Pre-tax profit | 334.59 | - 236.39 | - 540.67 | 1 589.85 | 2 853.06 |
| Income taxes | -66.77 | 91.26 | 117.63 | - 349.76 | - 628.10 |
| Net earnings | 267.83 | - 145.13 | - 423.04 | 1 240.09 | 2 224.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 357.00 | 801.00 | 585.00 | 369.00 | 190.50 |
| Intangible assets total | 357.00 | 801.00 | 585.00 | 369.00 | 190.50 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 660.71 | 804.07 | 674.12 | 2 221.19 | 1 932.73 |
| Current amounts owed by group member comp. | 156.19 | ||||
| Current other receivables | 19.30 | 19.30 | 19.30 | 248.05 | 38.88 |
| Current deferred tax assets | 105.29 | 184.76 | 300.79 | ||
| Short term receivables total | 785.30 | 1 008.13 | 994.21 | 2 469.25 | 2 127.80 |
| Cash and bank deposits | 398.45 | 449.77 | 302.73 | 433.81 | 2 408.83 |
| Cash and cash equivalents | 398.45 | 449.77 | 302.73 | 433.81 | 2 408.83 |
| Balance sheet total (assets) | 1 540.75 | 2 258.89 | 1 881.93 | 3 272.05 | 4 727.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 147.06 | 147.06 | 147.06 | 147.06 |
| Other reserves | 278.46 | 624.78 | 456.30 | 287.82 | 148.59 |
| Retained earnings | - 341.40 | 158.05 | 181.40 | -73.16 | 1 306.16 |
| Profit of the financial year | 267.83 | - 145.13 | - 423.04 | 1 240.09 | 2 224.96 |
| Shareholders equity total | 329.89 | 784.76 | 361.72 | 1 601.81 | 3 826.76 |
| Provisions | 57.07 | 41.91 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 53.66 | 108.97 | ||
| Current owed to group member | 866.20 | 979.96 | 1 010.60 | 1 037.55 | |
| Short-term deferred tax liabilities | 648.22 | ||||
| Other non-interest bearing current liabilities | 344.66 | 494.17 | 489.61 | 521.97 | 101.26 |
| Current liabilities total | 1 210.86 | 1 474.14 | 1 520.22 | 1 613.17 | 858.45 |
| Balance sheet total (liabilities) | 1 540.75 | 2 258.89 | 1 881.93 | 3 272.05 | 4 727.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.