K.D.S. INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 30693493
Ny Studstrupvej 15, 8541 Skødstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 306.52 | 227.41 | 276.80 | - 292.35 | - 157.33 |
| Employee benefit expenses | - 281.84 | - 275.23 | - 424.03 | - 610.41 | - 587.01 |
| Total depreciation | -12.08 | -36.24 | -37.74 | -54.24 | -54.24 |
| EBIT | 12.60 | -84.06 | - 184.97 | - 957.00 | - 798.57 |
| Other financial income | 115.14 | 304.63 | 319.68 | 1 449.81 | 1 391.23 |
| Other financial expenses | -43.99 | -33.65 | - 326.85 | - 218.83 | -3 304.71 |
| Reduction non-current investment assets | -6.55 | ||||
| Exchange rate differences | 163.11 | 661.68 | |||
| Net income from associates (fin.) | 25 081.01 | 6 477.90 | 43 414.21 | 5 146.94 | 6 073.22 |
| Pre-tax profit | 25 158.20 | 6 664.83 | 43 222.08 | 5 584.02 | 4 022.84 |
| Income taxes | 19.53 | -81.70 | 8.37 | -5.37 | 140.60 |
| Net earnings | 25 177.73 | 6 583.12 | 43 230.45 | 5 578.65 | 4 163.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 779.65 | 5 441.33 | |||
| Machinery and equipment | 169.10 | 132.87 | 185.13 | 130.89 | 76.66 |
| Tangible assets total | 169.10 | 132.87 | 185.13 | 4 910.54 | 5 517.99 |
| Holdings in group member companies | 71 145.79 | 90 623.33 | 121 572.47 | 71 346.64 | 73 323.99 |
| Participating interests | 10 908.37 | 11 928.43 | 16 142.95 | 46 427.08 | 49 293.89 |
| Investments total | 82 054.16 | 102 551.76 | 137 715.43 | 117 773.72 | 122 617.88 |
| Non-curr. owed by group member comp. | 7 125.00 | 7 225.00 | |||
| Non-current other receivables | 2 165.00 | 4 938.63 | 4 005.67 | 231.58 | 89.07 |
| Long term receivables total | 2 165.00 | 4 938.63 | 4 005.67 | 7 356.58 | 7 314.07 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 810.37 | 5 172.37 | 1 010.97 | ||
| Current owed by particip. interest comp. | 1 150.00 | 1 162.92 | 1 355.35 | 7 209.51 | 9 450.00 |
| Prepayments and accrued income | 23.14 | 17.93 | 10.39 | ||
| Current other receivables | 6.98 | 14 397.66 | 9 090.35 | 3 155.04 | |
| Current deferred tax assets | 4 696.71 | 2 970.87 | 1 838.37 | 586.79 | 650.85 |
| Short term receivables total | 15 657.09 | 9 313.14 | 18 625.50 | 16 904.58 | 13 266.28 |
| Other current investments | 16 304.40 | 16 948.56 | |||
| Cash and bank deposits | 2 914.73 | 3 696.03 | 27 550.13 | 4 480.92 | 4 436.71 |
| Cash and cash equivalents | 2 914.73 | 3 696.03 | 27 550.13 | 20 785.32 | 21 385.27 |
| Balance sheet total (assets) | 102 960.08 | 120 632.43 | 188 081.86 | 167 730.74 | 170 101.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 600.00 | 880.00 | 2 000.00 | ||
| Other reserves | 36 043.79 | 41 198.01 | 59 071.46 | 36 504.90 | 39 769.97 |
| Retained earnings | 35 913.72 | 68 902.55 | 56 352.23 | 120 529.24 | 122 842.82 |
| Profit of the financial year | 25 177.73 | 6 583.12 | 43 230.45 | 5 578.65 | 4 163.44 |
| Shareholders equity total | 97 860.25 | 117 683.69 | 160 534.14 | 165 612.79 | 167 776.23 |
| Provisions | 256.00 | 21.00 | |||
| Non-current deferred tax liabilities | 4 039.15 | 629.10 | 1 008.25 | ||
| Non-current liabilities total | 4 039.15 | 629.10 | 1 008.25 | ||
| Current trade creditors | 16.92 | 37.86 | 3 605.49 | 121.88 | 166.11 |
| Current owed to participating | 938.11 | 525.91 | 5.59 | 5.59 | 5.59 |
| Current owed to group member | 68.34 | 22 084.34 | 1 205.93 | ||
| Short-term deferred tax liabilities | 2 262.14 | 5.08 | |||
| Other non-interest bearing current liabilities | 105.65 | 54.49 | 967.20 | 982.23 | 921.54 |
| Current liabilities total | 1 060.68 | 2 948.74 | 26 662.62 | 1 109.70 | 2 304.25 |
| Balance sheet total (liabilities) | 102 960.08 | 120 632.43 | 188 081.86 | 167 730.74 | 170 101.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.