K.D.S. INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 30693493
Ny Studstrupvej 15, 8541 Skødstrup
Income statement (kDKK)
2017 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 26 073.71 | 49 511.01 | 14 583.46 |
| Employee benefit expenses | -11 611.62 | -17 221.12 | -21 785.88 |
| Total depreciation | - 955.75 | -1 001.17 | -2 012.84 |
| EBIT | 13 506.34 | 31 288.72 | -9 215.26 |
| Other financial income | 349.13 | 141.02 | 125.45 |
| Other financial expenses | - 988.04 | -1 179.40 | - 698.26 |
| Reduction non-current investment assets | -6.55 | ||
| Exchange rate differences | 2 053.49 | ||
| Net income from associates (fin.) | 1 543.80 | 1 909.37 | 4 199.69 |
| Pre-tax profit | 14 236.24 | 32 153.15 | -3 534.89 |
| Income taxes | -2 792.19 | -6 975.42 | 1 831.17 |
| Net earnings | 11 444.05 | 25 177.73 | -1 703.72 |
Assets (kDKK)
2017 | 2020 | 2021 | |
|---|---|---|---|
| Development expenditure | 5 700.00 | ||
| Intangible assets total | 5 700.00 | ||
| Land and waters | 30 192.58 | 23 924.36 | 22 188.31 |
| Buildings | 18 960.42 | 34 192.38 | 36 245.86 |
| Machinery and equipment | 1 063.33 | 3 422.47 | 5 744.69 |
| Tangible assets total | 50 216.33 | 61 539.21 | 64 178.86 |
| Participating interests | 6 510.00 | 27 839.29 | 37 218.36 |
| Investments total | 6 510.00 | 27 854.29 | 37 233.36 |
| Non-current other receivables | 2 165.00 | 4 938.63 | |
| Long term receivables total | 2 165.00 | 4 938.63 | |
| Raw materials and consumables | 1 018.07 | 1 633.20 | 1 667.42 |
| Inventories total | 1 018.07 | 1 633.20 | 1 667.42 |
| Current trade debtors | 2 624.88 | 7 284.13 | 867.75 |
| Current owed by particip. interest comp. | 1 167.96 | 1 162.92 | |
| Prepayments and accrued income | 447.36 | 218.79 | 244.23 |
| Current other receivables | 18 769.11 | 45 154.17 | 3 655.45 |
| Current deferred tax assets | 2 128.00 | ||
| Short term receivables total | 21 841.35 | 53 825.05 | 8 058.34 |
| Cash and bank deposits | 27 688.52 | 22 212.28 | 25 486.78 |
| Cash and cash equivalents | 27 688.52 | 22 212.28 | 25 486.78 |
| Balance sheet total (assets) | 107 274.28 | 169 229.02 | 147 263.40 |
Equity and liabilities (kDKK)
2017 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | 600.00 | |
| Other reserves | 1 890.40 | 10 372.09 | |
| Retained earnings | 43 840.34 | 70 067.11 | 85 888.15 |
| Profit of the financial year | 11 444.05 | 25 177.73 | -1 703.72 |
| Shareholders equity total | 56 409.39 | 97 860.25 | 95 556.52 |
| Provisions | 14 236.31 | 9 528.00 | 9 039.00 |
| Non-current loans from credit institutions | 24 220.85 | 26 161.28 | 25 353.86 |
| Non-current deferred tax liabilities | 376.27 | 4 039.58 | |
| Non-current liabilities total | 24 597.12 | 30 200.85 | 25 353.86 |
| Current loans from credit institutions | 811.97 | 812.20 | 818.00 |
| Advances received | 7 064.56 | 12 769.99 | 9 368.88 |
| Current trade creditors | 2 027.70 | 12 896.57 | 4 996.50 |
| Current owed to participating | 45.78 | 938.11 | 525.91 |
| Short-term deferred tax liabilities | 10.40 | ||
| Other non-interest bearing current liabilities | 2 081.44 | 4 223.06 | 1 594.33 |
| Current liabilities total | 12 031.45 | 31 639.92 | 17 314.01 |
| Balance sheet total (liabilities) | 107 274.28 | 169 229.02 | 147 263.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.