RSK Invest 2020 ApS
CVR number: 41845848
Klaksvigsgade 10, 2300 København S
robert@kledal.eu
tel: 24634561
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 159.25 | 7.50 |
| External services | -21.56 | -14.94 |
| Gross profit | 137.69 | -7.44 |
| EBIT | 137.69 | -7.44 |
| Other financial expenses | -3.51 | -5.50 |
| Pre-tax profit | 134.18 | -12.95 |
| Income taxes | -29.50 | |
| Net earnings | 104.68 | -12.95 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | -0.00 | |
| Investments total | -0.00 | |
| Non-current loans receivable | 1 900.00 | 1 900.00 |
| Long term receivables total | 1 900.00 | 1 900.00 |
| Inventories total | ||
| Current other receivables | 0.55 | |
| Short term receivables total | 0.55 | |
| Cash and bank deposits | 7.08 | 7.74 |
| Cash and cash equivalents | 7.08 | 7.74 |
| Balance sheet total (assets) | 1 907.63 | 1 907.75 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 104.68 | |
| Profit of the financial year | 104.68 | -12.95 |
| Shareholders equity total | 144.68 | 131.73 |
| Provisions | -0.00 | 0.00 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 1 722.20 | 1 726.51 |
| Current trade creditors | 11.25 | 10.00 |
| Current owed to participating | 10.00 | |
| Current owed to group member | 29.50 | |
| Short-term deferred tax liabilities | 29.50 | |
| Current liabilities total | 1 762.96 | 1 776.01 |
| Balance sheet total (liabilities) | 1 907.63 | 1 907.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.