Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29414793
Sognevej 25, 2605 Brøndby
mn@lysiplex.dk
tel: 29996902
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -33.46 | -40.77 | -42.09 | -33.52 | -44.44 |
| EBIT | -33.46 | -40.77 | -42.09 | -33.52 | -44.44 |
| Other financial income | 797.39 | 314.54 | 81.90 | 1 270.64 | 773.93 |
| Other financial expenses | -2.82 | - 383.50 | - 133.65 | -0.30 | - 233.08 |
| Net income from associates (fin.) | 6 000.00 | 40.00 | |||
| Pre-tax profit | 761.11 | - 109.74 | -93.84 | 7 236.82 | 536.41 |
| Income taxes | - 167.75 | -29.14 | - 230.84 | - 108.98 | |
| Net earnings | 593.36 | - 138.88 | -93.84 | 7 005.98 | 427.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 500.00 | 520.00 | 520.00 | 520.00 | 500.00 |
| Investments total | 500.00 | 520.00 | 520.00 | 520.00 | 500.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 714.60 | 6 360.96 | 6 668.83 | ||
| Current deferred tax assets | 28.59 | 72.20 | 101.00 | 36.81 | |
| Short term receivables total | 28.59 | 72.20 | 1 815.60 | 6 397.77 | 6 668.83 |
| Other current investments | 5 399.63 | 5 260.48 | 3 212.94 | 5 559.37 | 5 643.88 |
| Cash and bank deposits | 159.57 | 48.54 | 53.99 | 111.16 | 50.85 |
| Cash and cash equivalents | 5 559.20 | 5 309.01 | 3 266.93 | 5 670.54 | 5 694.73 |
| Balance sheet total (assets) | 6 087.79 | 5 901.21 | 5 602.53 | 12 588.30 | 12 863.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 57.20 | 208.90 | 161.00 | 3 000.00 |
| Retained earnings | 4 765.40 | 5 301.56 | 4 953.78 | 4 698.94 | 8 704.92 |
| Profit of the financial year | 593.36 | - 138.88 | -93.84 | 7 005.98 | 427.43 |
| Shareholders equity total | 5 915.26 | 5 719.88 | 5 568.84 | 12 365.92 | 12 632.35 |
| Non-current deferred tax liabilities | 140.86 | 201.92 | 8.85 | ||
| Non-current liabilities total | 140.86 | 201.92 | 8.85 | ||
| Current trade creditors | 5.15 | 5.15 | 5.63 | 6.25 | 6.25 |
| Current owed to participating | 6.83 | ||||
| Short-term deferred tax liabilities | 12.34 | 140.86 | 201.92 | ||
| Other non-interest bearing current liabilities | 14.18 | 28.49 | 28.07 | 14.21 | 14.18 |
| Current liabilities total | 31.68 | 181.33 | 33.69 | 20.46 | 222.36 |
| Balance sheet total (liabilities) | 6 087.79 | 5 901.21 | 5 602.53 | 12 588.30 | 12 863.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.