ShopBilpleje ApS
CVR number: 37267961
Bøgegårdsvej 48, 5471 Søndersø
kontakt@shopbilpleje.dk
tel: 51421594
Shopbilpleje.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 63.00 | 6.43 | 46.00 | -0.05 | 12.21 |
Employee benefit expenses | -14.00 | -15.78 | |||
EBIT | 49.00 | -9.35 | 46.00 | -0.05 | 12.21 |
Other financial expenses | -0.37 | -1.74 | -0.53 | ||
Pre-tax profit | 49.00 | -9.72 | 46.00 | -1.79 | 11.67 |
Income taxes | -9.00 | -8.00 | 0.21 | -2.38 | |
Net earnings | 40.00 | -9.72 | 38.00 | -1.58 | 9.30 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 89.00 | 67.35 | 83.00 | 118.43 | 63.54 |
Inventories total | 89.00 | 67.35 | 83.00 | 118.43 | 63.54 |
Current trade debtors | 45.50 | 48.50 | |||
Current other receivables | 0.21 | 0.21 | |||
Short term receivables total | 45.71 | 48.71 | |||
Cash and bank deposits | 67.00 | 34.98 | 142.00 | 82.18 | 8.47 |
Cash and cash equivalents | 67.00 | 34.98 | 142.00 | 82.18 | 8.47 |
Balance sheet total (assets) | 156.00 | 102.33 | 225.00 | 246.32 | 120.72 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 0.10 | 40.00 | 40.00 | 40.00 | |
Other reserves | 5.39 | ||||
Retained earnings | -9.00 | 25.89 | 3.00 | 40.90 | 39.32 |
Profit of the financial year | 40.00 | -9.72 | 38.00 | -1.58 | 9.30 |
Shareholders equity total | 31.00 | 21.65 | 81.00 | 79.32 | 88.62 |
Non-current liabilities total | |||||
Current trade creditors | 32.00 | 2.25 | |||
Short-term deferred tax liabilities | 9.00 | 8.00 | |||
Other non-interest bearing current liabilities | 116.00 | 80.68 | 104.00 | 164.74 | 32.10 |
Current liabilities total | 125.00 | 80.68 | 144.00 | 166.99 | 32.10 |
Balance sheet total (liabilities) | 156.00 | 102.33 | 225.00 | 246.32 | 120.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.