Black Magic Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38204165
Nellikevej 16, 8240 Risskov
nf@friislogistik.dk
tel: 27896422
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 885.38 | 319.35 | |||
| Employee benefit expenses | - 789.36 | - 327.72 | |||
| Total depreciation | -19.76 | -8.23 | |||
| EBIT | 76.27 | -16.60 | |||
| Other financial expenses | -1.73 | -3.80 | -2.79 | -0.87 | -1.22 |
| Net income from associates (fin.) | -69.57 | 33.04 | 79.49 | -63.83 | |
| Pre-tax profit | 74.54 | -89.97 | 30.25 | 78.62 | -65.05 |
| Income taxes | -2.92 | 0.96 | 0.61 | 0.19 | |
| Net earnings | 71.61 | -89.01 | 30.86 | 78.81 | -65.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.22 | ||||
| Tangible assets total | 44.22 | ||||
| Participating interests | 80.43 | 113.47 | 192.95 | 129.13 | |
| Investments total | 80.43 | 113.47 | 192.95 | 129.13 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 20.00 | 20.00 | 20.00 | 20.00 | |
| Short term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | |
| Cash and bank deposits | 412.83 | ||||
| Cash and cash equivalents | 412.83 | ||||
| Balance sheet total (assets) | 457.05 | 100.43 | 133.47 | 212.95 | 149.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.02 | 72.64 | -16.38 | 14.30 | 93.10 |
| Profit of the financial year | 71.61 | -89.01 | 30.86 | 78.81 | -65.05 |
| Shareholders equity total | 112.64 | 23.63 | 54.49 | 133.10 | 68.06 |
| Provisions | 0.96 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | -0.00 | 0.63 | 0.32 | 0.26 | |
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to participating | 1.51 | 16.24 | 78.98 | 79.53 | 80.63 |
| Short-term deferred tax liabilities | 1.96 | ||||
| Other non-interest bearing current liabilities | 329.99 | 49.94 | 0.18 | ||
| Current liabilities total | 343.45 | 76.80 | 78.98 | 79.85 | 81.07 |
| Balance sheet total (liabilities) | 457.05 | 100.43 | 133.47 | 212.95 | 149.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.