Jan Christensen Invest 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 38505149
Søndermarken 4, Halvrimmen 9460 Brovst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35.21 | 27.90 | 25.50 | 45.10 | 30.56 |
| Other operating expenses | -69.41 | -12.55 | |||
| Total depreciation | -9.42 | -9.42 | -12.20 | ||
| EBIT | 25.79 | 18.49 | 13.30 | -24.31 | 18.02 |
| Other financial income | 0.43 | 10.39 | 0.07 | ||
| Other financial expenses | -0.56 | -0.95 | -1.83 | -4.34 | -4.11 |
| Income from other inv. held as non-curr. assets | -0.21 | -6.74 | |||
| Pre-tax profit | 25.45 | 21.18 | 11.47 | -28.65 | 13.97 |
| Income taxes | -7.63 | -6.01 | -5.83 | 6.26 | -3.11 |
| Net earnings | 17.81 | 15.17 | 5.64 | -22.39 | 10.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 416.62 | 476.71 | 464.51 | 464.51 | 464.51 |
| Tangible assets total | 416.62 | 476.71 | 464.51 | 464.51 | 464.51 |
| Investments total | |||||
| Non-current loans receivable | 143.11 | 62.36 | |||
| Long term receivables total | 143.11 | 62.36 | |||
| Inventories total | |||||
| Current other receivables | 61.10 | 0.48 | |||
| Current deferred tax assets | 8.26 | 5.16 | |||
| Short term receivables total | 61.10 | 8.26 | 5.64 | ||
| Cash and bank deposits | 33.66 | 4.17 | 21.66 | 0.78 | 0.73 |
| Cash and cash equivalents | 33.66 | 4.17 | 21.66 | 0.78 | 0.73 |
| Balance sheet total (assets) | 654.49 | 543.24 | 486.17 | 473.55 | 470.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 134.82 | 10.00 | 122.00 | ||
| Other reserves | - 134.82 | ||||
| Retained earnings | 565.21 | 448.20 | 393.37 | 399.01 | 254.62 |
| Profit of the financial year | 17.81 | 15.17 | 5.64 | -22.39 | 10.87 |
| Shareholders equity total | 633.02 | 513.37 | 459.01 | 426.62 | 437.49 |
| Non-current owed to group member | 2.96 | 39.90 | 33.40 | ||
| Non-current liabilities total | 2.96 | 39.90 | 33.40 | ||
| Current trade creditors | 5.00 | 14.80 | 14.18 | ||
| Current owed to participating | 3.31 | 4.84 | |||
| Short-term deferred tax liabilities | 7.63 | 6.01 | 5.83 | ||
| Other non-interest bearing current liabilities | 1.32 | 0.02 | 7.04 | ||
| Accruals and deferred income | 4.20 | 4.20 | 4.20 | ||
| Current liabilities total | 21.47 | 29.87 | 24.21 | 7.04 | |
| Balance sheet total (liabilities) | 654.49 | 543.24 | 486.17 | 473.55 | 470.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.