ApS SPKR 4 NR. 1632 — Credit Rating and Financial Key Figures
CVR number: 11974708
Jacob Adelborgs Allé 8, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 131.26 | 127.12 | 126.89 | ||
Gross profit | -8.44 | -8.75 | 131.26 | 127.12 | 126.89 |
EBIT | -8.44 | -8.75 | 131.26 | 127.12 | 126.89 |
Other financial expenses | -0.42 | -1.01 | |||
Net income from associates (fin.) | 188.06 | 146.12 | |||
Pre-tax profit | 179.21 | 136.35 | 131.26 | 127.12 | 126.89 |
Income taxes | 1.88 | 1.65 | |||
Net earnings | 181.08 | 138.01 | 131.26 | 127.12 | 126.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 402.91 | 549.03 | 680.29 | 807.40 | 934.29 |
Investments total | 402.91 | 549.03 | 680.29 | 807.40 | 934.29 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 325.39 | 310.20 | 310.20 | 310.20 | 310.20 |
Current deferred tax assets | 16.13 | 17.78 | 17.78 | 17.78 | 17.78 |
Short term receivables total | 341.52 | 327.99 | 327.99 | 327.99 | 327.99 |
Balance sheet total (assets) | 744.43 | 877.02 | 1 008.27 | 1 135.39 | 1 262.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 277.91 | 424.03 | 555.29 | 682.40 | 809.29 |
Retained earnings | 104.98 | 139.94 | 146.69 | 150.83 | 151.06 |
Profit of the financial year | 181.08 | 138.01 | 131.26 | 127.12 | 126.89 |
Shareholders equity total | 688.97 | 826.98 | 958.23 | 1 085.35 | 1 212.24 |
Non-current liabilities total | |||||
Current trade creditors | 5.63 | 5.63 | 5.63 | 50.04 | 50.04 |
Other non-interest bearing current liabilities | 49.84 | 44.41 | 44.41 | ||
Current liabilities total | 55.46 | 50.04 | 50.04 | 50.04 | 50.04 |
Balance sheet total (liabilities) | 744.43 | 877.02 | 1 008.27 | 1 135.39 | 1 262.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.