Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNIMAKERS A/S — Credit Rating and Financial Key Figures
CVR number: 11555438
Bredgade 24, Gramrode 7130 Juelsminde
tel: 75685719
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 746.46 | 3 347.19 | 3 308.83 | 3 155.49 | 2 797.06 |
| Employee benefit expenses | -3 423.68 | -3 059.94 | -2 593.51 | -2 624.81 | -2 419.36 |
| Total depreciation | - 263.19 | - 562.03 | - 194.47 | - 102.58 | - 101.98 |
| EBIT | 1 059.58 | - 274.79 | 520.85 | 428.10 | 275.72 |
| Other financial income | 0.91 | 6.66 | 9.06 | ||
| Other financial expenses | -3.97 | -4.42 | -0.03 | ||
| Pre-tax profit | 1 055.61 | - 279.20 | 521.76 | 434.73 | 284.78 |
| Income taxes | - 232.34 | 60.96 | - 114.88 | -95.66 | -62.81 |
| Net earnings | 823.27 | - 218.24 | 406.88 | 339.08 | 221.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 941.47 | 507.96 | 456.37 | 404.77 | 353.18 |
| Machinery and equipment | 1 339.80 | 1 211.28 | 1 068.40 | 1 017.42 | 985.51 |
| Tangible assets total | 2 281.28 | 1 719.24 | 1 524.77 | 1 422.19 | 1 338.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 68.46 | 155.54 | 92.37 | 71.92 | |
| Raw materials and consumables | 639.58 | 552.98 | 492.41 | 355.26 | 484.08 |
| Finished products/goods | 46.20 | 31.27 | 36.67 | 3.71 | 36.19 |
| Inventories total | 754.23 | 739.79 | 621.45 | 430.89 | 520.27 |
| Current trade debtors | 1 042.86 | 779.55 | 843.89 | 578.63 | 514.89 |
| Current amounts owed by group member comp. | 70.00 | ||||
| Prepayments and accrued income | 46.72 | 38.46 | 42.18 | 43.80 | 44.98 |
| Current other receivables | 177.38 | ||||
| Short term receivables total | 1 336.95 | 818.02 | 886.06 | 622.43 | 559.87 |
| Cash and bank deposits | 437.35 | 536.56 | 809.09 | 1 045.10 | 1 160.58 |
| Cash and cash equivalents | 437.35 | 536.56 | 809.09 | 1 045.10 | 1 160.58 |
| Balance sheet total (assets) | 4 809.81 | 3 813.61 | 3 841.37 | 3 520.61 | 3 579.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 825.00 | 400.00 | 340.00 | 220.00 | |
| Retained earnings | 1 232.61 | 2 055.88 | 1 437.64 | 1 504.52 | 1 623.59 |
| Profit of the financial year | 823.27 | - 218.24 | 406.88 | 339.08 | 221.97 |
| Shareholders equity total | 3 380.88 | 2 337.64 | 2 744.51 | 2 683.59 | 2 565.57 |
| Provisions | 257.49 | 184.01 | 169.20 | 170.54 | 182.86 |
| Non-current deferred tax liabilities | 129.69 | 94.31 | 50.49 | ||
| Non-current liabilities total | 129.69 | 94.31 | 50.49 | ||
| Current trade creditors | 139.77 | 147.89 | 159.34 | 113.86 | 189.59 |
| Current owed to group member | 730.66 | ||||
| Short-term deferred tax liabilities | 232.65 | 12.52 | |||
| Other non-interest bearing current liabilities | 799.02 | 400.90 | 638.63 | 458.30 | 590.91 |
| Current liabilities total | 1 171.45 | 1 291.97 | 797.97 | 572.16 | 780.50 |
| Balance sheet total (liabilities) | 4 809.81 | 3 813.61 | 3 841.37 | 3 520.61 | 3 579.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.