UM Leasing Øst 2020 A/S — Credit Rating and Financial Key Figures
CVR number: 38998781
Farverland 7, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.80 | -19.80 | -20.10 | -40.98 | -4.47 |
| EBIT | -13.80 | -19.80 | -20.10 | -40.98 | -4.47 |
| Other financial income | 181.30 | 520.48 | 500.03 | 563.45 | |
| Other financial expenses | -1.33 | - 284.79 | - 535.58 | -1 080.52 | -1 414.02 |
| Pre-tax profit | -15.13 | - 123.29 | -35.20 | - 621.47 | - 855.04 |
| Income taxes | 3.33 | 27.12 | 7.74 | 136.72 | 180.86 |
| Net earnings | -11.80 | -96.16 | -27.46 | - 484.75 | - 674.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 36 726.35 | 33 912.16 | 31 255.77 | 28 560.41 | |
| Long term receivables total | 36 726.35 | 33 912.16 | 31 255.77 | 28 560.41 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 728.01 | 4.96 | 132.38 | 2 587.63 | 3 126.75 |
| Prepayments and accrued income | 28 023.04 | 25 989.54 | 23 198.64 | ||
| Current other receivables | 3.38 | ||||
| Current deferred tax assets | 3.33 | 204.38 | 858.32 | 167.24 | 131.57 |
| Short term receivables total | 734.72 | 209.34 | 29 013.74 | 28 744.42 | 26 456.96 |
| Cash and bank deposits | 9 265.63 | 179.94 | 0.01 | ||
| Cash and cash equivalents | 9 265.63 | 179.94 | 0.01 | ||
| Balance sheet total (assets) | 734.72 | 46 201.32 | 63 105.84 | 60 000.19 | 55 017.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 232.72 | 220.91 | 124.75 | 28 120.33 | 27 635.58 |
| Profit of the financial year | -11.80 | -96.16 | -27.46 | - 484.75 | - 674.18 |
| Shareholders equity total | 720.91 | 624.75 | 597.29 | 28 135.58 | 27 461.41 |
| Provisions | 646.20 | 676.72 | 627.43 | ||
| Non-current loans from credit institutions | 32 875.33 | 30 013.99 | 25 725.16 | 23 023.27 | |
| Non-current owed to group member | 28 023.04 | ||||
| Non-current liabilities total | 32 875.33 | 58 037.03 | 25 725.16 | 23 023.27 | |
| Current loans from credit institutions | 3 565.29 | 2 855.48 | 3 593.20 | 3 165.23 | |
| Current trade creditors | 13.80 | 19.80 | 20.10 | 27.20 | 27.50 |
| Current owed to group member | 8 869.51 | 880.47 | 1 733.95 | 588.63 | |
| Short-term deferred tax liabilities | 177.25 | ||||
| Other non-interest bearing current liabilities | 69.39 | 69.27 | 108.39 | 123.91 | |
| Current liabilities total | 13.80 | 12 701.24 | 3 825.32 | 5 462.74 | 3 905.27 |
| Balance sheet total (liabilities) | 734.72 | 46 201.32 | 63 105.84 | 60 000.19 | 55 017.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.