Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M32 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39861607
Møgelbjerg 32, 8500 Grenaa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 130.17 | 134.48 | 135.81 | ||
| Other operating income | 14.00 | ||||
| External services | -11.13 | -7.24 | -7.64 | ||
| Gross profit | 133.04 | 127.25 | 128.17 | -13.79 | 26.70 |
| Other operating expenses | -16.72 | ||||
| Total depreciation | -10.00 | -13.34 | |||
| EBIT | 116.33 | 127.25 | 128.17 | -23.80 | 13.37 |
| Other financial income | 1.81 | ||||
| Other financial expenses | -4.12 | -3.68 | -2.87 | -24.91 | -28.30 |
| Net income from associates (fin.) | 133.05 | 141.67 | |||
| Pre-tax profit | 112.21 | 123.57 | 125.30 | 84.35 | 128.55 |
| Income taxes | 0.02 | ||||
| Net earnings | 112.21 | 123.59 | 125.30 | 84.35 | 128.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 603.47 | 590.13 | |||
| Tangible assets total | 603.47 | 590.13 | |||
| Participating interests | 22.00 | 22.00 | 22.00 | 22.00 | 32.00 |
| Investments total | 22.00 | 22.00 | 22.00 | 22.00 | 32.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 109.31 | ||||
| Current other receivables | 0.15 | ||||
| Short term receivables total | 0.15 | 109.31 | |||
| Cash and bank deposits | 43.10 | 50.33 | 61.22 | 8.16 | 6.04 |
| Cash and cash equivalents | 43.10 | 50.33 | 61.22 | 8.16 | 6.04 |
| Balance sheet total (assets) | 65.10 | 72.33 | 83.22 | 633.79 | 737.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 103.47 | - 104.26 | -95.08 | 30.22 | 114.57 |
| Profit of the financial year | 112.21 | 123.59 | 125.30 | 84.35 | 128.55 |
| Shareholders equity total | 58.74 | 69.33 | 80.22 | 164.57 | 293.12 |
| Non-current loans from credit institutions | 255.61 | 178.25 | |||
| Non-current liabilities total | 255.61 | 178.25 | |||
| Current loans from credit institutions | 92.44 | 92.44 | |||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current owed to participating | 103.16 | 155.66 | |||
| Short-term deferred tax liabilities | 3.36 | ||||
| Other non-interest bearing current liabilities | 15.00 | 15.00 | |||
| Current liabilities total | 6.36 | 3.00 | 3.00 | 213.61 | 266.11 |
| Balance sheet total (liabilities) | 65.10 | 72.33 | 83.22 | 633.79 | 737.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.