Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESSENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26753953
Sølvgade 90, 1307 København K
tanja@essensen.com
tel: 26289914
www.essensen.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 959.31 | 6 009.62 | 5 713.30 | 5 105.20 | 4 949.98 |
| Employee benefit expenses | -4 429.58 | -4 842.09 | -4 718.61 | -4 891.72 | -3 660.90 |
| Total depreciation | -2.74 | -2.74 | -32.66 | -31.02 | -67.87 |
| EBIT | 526.99 | 1 164.79 | 962.03 | 182.47 | 1 221.21 |
| Other financial income | 1.09 | ||||
| Other financial expenses | -27.45 | -14.40 | -1.30 | -1.88 | -2.28 |
| Pre-tax profit | 499.54 | 1 150.39 | 960.73 | 181.67 | 1 218.93 |
| Income taxes | - 116.19 | - 258.54 | - 218.42 | -43.56 | - 273.89 |
| Net earnings | 383.35 | 891.85 | 742.30 | 138.10 | 945.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 143.60 | ||||
| Machinery and equipment | 6.57 | 49.22 | 168.95 | 137.93 | 98.37 |
| Tangible assets total | 6.57 | 49.22 | 168.95 | 137.93 | 241.97 |
| Investments total | 99.01 | 105.98 | 97.79 | 98.06 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 429.64 | 1 607.32 | 1 406.49 | 970.37 | 633.55 |
| Prepayments and accrued income | 46.03 | 59.95 | 15.69 | 2.31 | 31.18 |
| Current other receivables | 118.88 | 16.81 | 210.10 | 242.66 | |
| Current deferred tax assets | 18.95 | 33.94 | 102.40 | ||
| Short term receivables total | 1 613.49 | 1 667.27 | 1 438.99 | 1 216.73 | 1 009.80 |
| Cash and bank deposits | 1 764.01 | 1 703.44 | 1 735.99 | 1 377.56 | 1 521.73 |
| Cash and cash equivalents | 1 764.01 | 1 703.44 | 1 735.99 | 1 377.56 | 1 521.73 |
| Balance sheet total (assets) | 3 384.07 | 3 518.93 | 3 449.91 | 2 830.01 | 2 871.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 187.50 | 187.50 | 187.50 | 187.50 | 187.50 |
| Shares repurchased | 600.00 | 600.00 | 1 000.00 | 500.00 | 900.00 |
| Retained earnings | 891.27 | 674.62 | 566.47 | 808.77 | 46.88 |
| Profit of the financial year | 383.35 | 891.85 | 742.30 | 138.10 | 945.04 |
| Shareholders equity total | 2 062.12 | 2 353.97 | 2 496.27 | 1 634.38 | 2 079.42 |
| Provisions | 7.18 | 27.18 | 34.91 | 44.35 | |
| Non-current liabilities total | |||||
| Advances received | 72.85 | 68.45 | 287.11 | ||
| Current trade creditors | 303.83 | 72.98 | 88.90 | 203.72 | 140.88 |
| Short-term deferred tax liabilities | 136.54 | 112.69 | 8.42 | ||
| Other non-interest bearing current liabilities | 1 010.94 | 823.97 | 644.28 | 915.04 | 319.81 |
| Accruals and deferred income | 104.28 | ||||
| Current liabilities total | 1 314.77 | 1 137.78 | 918.72 | 1 195.63 | 747.80 |
| Balance sheet total (liabilities) | 3 384.07 | 3 518.93 | 3 449.91 | 2 830.01 | 2 871.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.