PETIK Holding ApS
CVR number: 42138681
Havnevej 1 B, Østrup 4000 Roskilde
per@engineerminds.dk
tel: 29605405
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| EBIT | |||
| Other financial income | 1.36 | ||
| Other financial expenses | -5.82 | -2.62 | -3.22 |
| Net income from associates (fin.) | 0.92 | 442.19 | 1 427.89 |
| Pre-tax profit | -4.91 | 439.58 | 1 426.03 |
| Income taxes | 1.86 | -6.24 | |
| Net earnings | -4.91 | 441.43 | 1 419.79 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 40.92 | 483.11 | 1 511.00 |
| Investments total | 40.92 | 483.11 | 1 511.00 |
| Non-curr. owed by group member comp. | 50.00 | 50.00 | |
| Long term receivables total | 50.00 | 50.00 | |
| Inventories total | |||
| Prepayments and accrued income | 40.00 | 40.00 | |
| Current deferred tax assets | 145.96 | 459.00 | |
| Short term receivables total | 185.96 | 499.00 | |
| Cash and bank deposits | 104.30 | 101.68 | 600.35 |
| Cash and cash equivalents | 104.30 | 101.68 | 600.35 |
| Balance sheet total (assets) | 195.22 | 820.75 | 2 610.36 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 240.12 | 240.12 |
| Shares repurchased | 58.90 | 61.00 | |
| Other reserves | 43.11 | ||
| Retained earnings | - 106.92 | 316.63 | |
| Profit of the financial year | -4.91 | 441.43 | 1 419.79 |
| Shareholders equity total | 35.09 | 676.65 | 2 037.54 |
| Non-current owed to group member | 104.70 | ||
| Non-current liabilities total | 104.70 | ||
| Current owed to participating | 160.12 | 9.52 | |
| Short-term deferred tax liabilities | 144.10 | 458.60 | |
| Current liabilities total | 160.12 | 144.10 | 468.12 |
| Balance sheet total (liabilities) | 195.22 | 820.75 | 2 610.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.