Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dripdrop ApS — Credit Rating and Financial Key Figures
CVR number: 36424303
Søren Frichs Vej 25, 8000 Aarhus C
mattias@dripdrop.io
tel: 50305761
www.dripdrop.io
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 309.46 | 312.64 | 2 398.26 | 6 306.77 | 13 286.80 |
| Employee benefit expenses | -1 095.38 | -1 245.40 | -2 038.91 | -5 240.78 | -8 733.60 |
| Total depreciation | - 312.12 | - 923.41 | -1 829.72 | -3 694.50 | -7 566.23 |
| EBIT | -1 098.04 | -1 856.17 | -1 470.37 | -2 628.50 | -3 013.03 |
| Other financial income | 0.31 | 0.48 | |||
| Other financial expenses | - 133.57 | - 352.55 | - 584.45 | -1 095.82 | -1 026.62 |
| Reduction non-current investment assets | -20.01 | ||||
| Pre-tax profit | -1 231.30 | -2 228.26 | -2 054.82 | -3 724.32 | -4 039.65 |
| Income taxes | 393.28 | 207.62 | - 206.91 | ||
| Net earnings | - 838.01 | -2 020.64 | -2 261.73 | -3 724.32 | -4 039.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 753.24 | 2 982.00 | 2 490.69 | 1 933.53 | 1 643.92 |
| Intangible assets total | 2 753.24 | 2 982.00 | 2 490.69 | 1 933.53 | 1 643.92 |
| Machinery and equipment | 472.75 | 840.53 | 4 012.14 | 8 746.72 | 9 750.40 |
| Advance payments and construction in progress | 457.34 | 2 004.11 | 4 084.40 | 3 474.23 | |
| Tangible assets total | 472.75 | 1 297.87 | 6 016.25 | 12 831.11 | 13 224.63 |
| Investments total | 99.13 | 207.70 | 178.30 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 70.05 | 188.73 | 800.13 | 2 110.21 | 416.59 |
| Current owed by particip. interest comp. | 11.91 | 12.38 | |||
| Prepayments and accrued income | 411.30 | 461.90 | |||
| Current other receivables | 48.02 | 242.41 | 375.57 | 604.34 | 728.64 |
| Current deferred tax assets | 426.31 | 410.91 | |||
| Short term receivables total | 556.28 | 854.42 | 1 175.70 | 3 125.85 | 1 607.13 |
| Cash and bank deposits | 1 130.07 | 2 547.85 | 3 561.89 | 3 249.60 | 3 579.63 |
| Cash and cash equivalents | 1 130.07 | 2 547.85 | 3 561.89 | 3 249.60 | 3 579.63 |
| Balance sheet total (assets) | 4 912.34 | 7 682.14 | 13 343.66 | 21 347.80 | 20 233.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 64.94 | 80.61 | 89.78 | 96.01 | 96.01 |
| Other reserves | 2 147.52 | 2 325.96 | 1 942.74 | 1 487.77 | 1 282.26 |
| Retained earnings | - 196.99 | 2 529.05 | 4 651.45 | 8 314.18 | 4 795.37 |
| Profit of the financial year | - 838.01 | -2 020.64 | -2 261.73 | -3 724.32 | -4 039.65 |
| Shareholders equity total | 1 177.45 | 2 914.98 | 4 422.25 | 6 173.64 | 2 133.99 |
| Provisions | 5.71 | ||||
| Non-current loans from credit institutions | 6 064.66 | 4 773.50 | 2 900.37 | ||
| Non-current other liabilities | 2 619.08 | ||||
| Non-current deferred tax liabilities | 4 349.09 | ||||
| Non-current liabilities total | 2 619.08 | 4 349.09 | 6 064.66 | 4 773.50 | 2 900.37 |
| Current loans from credit institutions | 1.22 | 2 857.89 | 5 634.56 | ||
| Advances received | 265.94 | ||||
| Current trade creditors | 216.50 | 233.87 | 899.25 | 989.82 | 1 591.43 |
| Current owed to participating | 81.00 | 81.00 | |||
| Other non-interest bearing current liabilities | 893.59 | 184.20 | 735.24 | 2 617.48 | 1 986.49 |
| Accruals and deferred income | 1 221.04 | 3 854.47 | 5 639.83 | ||
| Current liabilities total | 1 110.09 | 418.07 | 2 856.75 | 10 400.66 | 15 199.25 |
| Balance sheet total (liabilities) | 4 912.34 | 7 682.14 | 13 343.66 | 21 347.80 | 20 233.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.