Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 612.17 |
| Wages and salaries | -1 199.34 |
| EBIT | 412.83 |
| Other financial expenses | -10.79 |
| Pre-tax profit | 402.04 |
| Income taxes | -90.42 |
| Net earnings | 311.62 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 146.55 |
| Current other receivables | 168.75 |
| Short term receivables total | 1 315.30 |
| Cash and bank deposits | 309.28 |
| Cash and cash equivalents | 309.28 |
| Balance sheet total (assets) | 1 624.58 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 10.00 |
| Other reserves | 40.00 |
| Retained earnings | 271.62 |
| Shareholders equity total | 321.62 |
| Non-current liabilities total | |
| Current trade creditors | 54.08 |
| Current owed to group member | 995.24 |
| Short-term deferred tax liabilities | 90.42 |
| Other non-interest bearing current liabilities | 163.22 |
| Current liabilities total | 1 302.96 |
| Balance sheet total (liabilities) | 1 624.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.