Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RØRKALD ApS — Credit Rating and Financial Key Figures
CVR number: 12007841
Hesselager 15, 2605 Brøndby
rorkald@rorkald.dk
tel: 43430121
www.rorkald.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 683.62 | 4 297.39 | 5 531.99 | 3 413.90 | 3 706.57 |
| Employee benefit expenses | -1 711.25 | -2 596.64 | -3 483.45 | -3 769.41 | -2 757.09 |
| Total depreciation | -90.45 | - 176.96 | - 144.76 | - 112.37 | -60.63 |
| EBIT | 881.91 | 1 523.79 | 1 903.78 | - 467.88 | 888.86 |
| Other financial income | 0.03 | 1.76 | 50.11 | 85.17 | |
| Other financial expenses | -13.41 | -64.10 | -22.61 | -35.04 | -18.02 |
| Pre-tax profit | 868.53 | 1 459.69 | 1 882.94 | - 452.81 | 956.01 |
| Income taxes | - 191.75 | - 314.88 | - 426.73 | 93.73 | - 219.58 |
| Net earnings | 676.78 | 1 144.81 | 1 456.20 | - 359.08 | 736.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 454.64 | 811.98 | 721.27 | 414.16 | 416.37 |
| Tangible assets total | 454.64 | 811.98 | 721.27 | 414.16 | 416.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 161.70 | 2 265.91 | 2 711.01 | 2 351.63 | 2 688.91 |
| Inventories total | 1 161.70 | 2 265.91 | 2 711.01 | 2 351.63 | 2 688.91 |
| Current trade debtors | 2 325.81 | 3 125.14 | 2 394.71 | 3 566.41 | 3 975.35 |
| Prepayments and accrued income | 40.33 | 50.51 | 48.98 | 123.84 | 146.32 |
| Current other receivables | 2.66 | ||||
| Current deferred tax assets | 30.00 | 119.48 | 72.44 | ||
| Short term receivables total | 2 396.14 | 3 175.64 | 2 443.70 | 3 809.73 | 4 196.76 |
| Cash and bank deposits | 782.80 | 166.09 | 1 217.14 | 47.87 | |
| Cash and cash equivalents | 782.80 | 166.09 | 1 217.14 | 47.87 | |
| Balance sheet total (assets) | 4 795.28 | 6 419.62 | 7 093.12 | 6 623.39 | 7 302.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 300.00 | 300.00 | 500.00 | ||
| Other reserves | - 100.00 | ||||
| Retained earnings | 620.83 | 1 297.61 | 2 142.41 | 3 598.62 | 2 739.54 |
| Profit of the financial year | 676.78 | 1 144.81 | 1 456.20 | - 359.08 | 736.43 |
| Shareholders equity total | 1 847.61 | 2 692.42 | 4 148.62 | 3 489.54 | 4 125.97 |
| Provisions | 32.30 | 36.24 | 12.46 | 56.12 | |
| Non-current loans from credit institutions | 151.31 | 415.83 | 287.77 | ||
| Non-current deferred tax liabilities | 139.88 | 302.95 | 438.52 | ||
| Non-current liabilities total | 291.19 | 718.77 | 726.29 | ||
| Current loans from credit institutions | 100.72 | 136.74 | 133.23 | 19.89 | 234.27 |
| Advances received | 3.00 | 6.14 | 35.81 | 5.53 | 5.53 |
| Current trade creditors | 1 345.89 | 1 672.31 | 1 135.04 | 1 971.18 | 1 965.76 |
| Short-term deferred tax liabilities | 0.14 | ||||
| Other non-interest bearing current liabilities | 1 174.58 | 1 156.86 | 901.67 | 1 137.25 | 914.40 |
| Current liabilities total | 2 624.18 | 2 972.19 | 2 205.76 | 3 133.85 | 3 119.95 |
| Balance sheet total (liabilities) | 4 795.28 | 6 419.62 | 7 093.12 | 6 623.39 | 7 302.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.