BH HOTELSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32286550
Amagerbrogade 44, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 306.65 | 45 733.09 | 75 208.72 | 80 123.24 | 86 389.37 |
| Employee benefit expenses | -38 535.02 | -45 519.41 | -74 987.53 | -76 932.55 | -79 993.66 |
| Total depreciation | - 195.72 | -83.74 | -32.60 | -54.11 | - 116.54 |
| EBIT | - 424.09 | 129.94 | 188.60 | 3 136.58 | 6 279.16 |
| Other financial income | 19.46 | 2.19 | 0.37 | 0.76 | 14.42 |
| Other financial expenses | - 124.74 | -30.97 | -46.84 | -17.66 | |
| Pre-tax profit | - 529.36 | 101.15 | 142.12 | 3 119.67 | 6 293.58 |
| Income taxes | 6.96 | 51.69 | - 706.91 | -1 488.50 | |
| Net earnings | - 529.36 | 108.12 | 193.81 | 2 412.76 | 4 805.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 113.34 | 51.59 | 19.00 | 585.60 | 469.05 |
| Tangible assets total | 113.34 | 51.59 | 19.00 | 585.60 | 469.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 433.06 | 4 449.22 | 4 692.89 | 10 012.82 | 7 621.85 |
| Current amounts owed by group member comp. | 202.11 | 471.47 | 1 577.91 | 468.33 | 2 454.59 |
| Current owed by particip. interest comp. | 2.37 | ||||
| Prepayments and accrued income | 535.17 | 45.07 | 56.02 | 755.47 | 770.90 |
| Current other receivables | 2 190.52 | 5 335.09 | 562.40 | 349.61 | 169.59 |
| Short term receivables total | 4 360.85 | 10 300.85 | 6 889.23 | 11 586.24 | 11 019.30 |
| Cash and bank deposits | 3 390.90 | 2 712.26 | 6 186.83 | 581.55 | 5 184.59 |
| Cash and cash equivalents | 3 390.90 | 2 712.26 | 6 186.83 | 581.55 | 5 184.59 |
| Balance sheet total (assets) | 7 865.09 | 13 064.70 | 13 095.06 | 12 753.38 | 16 672.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | |||
| Retained earnings | 3 143.69 | 2 565.08 | 2 673.20 | 1 867.01 | 2 279.77 |
| Profit of the financial year | - 529.36 | 108.12 | 193.81 | 2 412.76 | 4 805.08 |
| Shareholders equity total | 2 739.32 | 2 798.20 | 2 992.01 | 5 404.77 | 9 209.85 |
| Non-current other liabilities | 1 433.97 | ||||
| Non-current liabilities total | 1 433.97 | ||||
| Current trade creditors | 329.21 | 609.84 | 768.37 | 227.85 | 141.26 |
| Current owed to group member | 648.26 | 1 487.32 | |||
| Other non-interest bearing current liabilities | 4 796.56 | 8 222.69 | 9 334.68 | 6 472.50 | 5 834.52 |
| Current liabilities total | 5 125.76 | 8 832.53 | 10 103.05 | 7 348.61 | 7 463.10 |
| Balance sheet total (liabilities) | 7 865.09 | 13 064.70 | 13 095.06 | 12 753.38 | 16 672.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.