Eigil Lego Andersen ApS — Credit Rating and Financial Key Figures
CVR number: 14414401
Værkstedvej 5, 2500 Valby
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 964.78 | 3 313.16 | 1 221.97 | 772.27 | 436.50 |
| Employee benefit expenses | -2 563.69 | -2 753.02 | - 790.11 | - 604.60 | - 379.77 |
| Other operating expenses | -74.02 | ||||
| Total depreciation | -76.57 | -93.84 | -93.84 | -93.84 | -86.02 |
| EBIT | 1 250.50 | 466.31 | 338.02 | 73.83 | -29.30 |
| Other financial income | 7.96 | 13.03 | 4.89 | 3.63 | 13.42 |
| Other financial expenses | -55.08 | -28.44 | -34.95 | -43.41 | -47.93 |
| Pre-tax profit | 1 203.39 | 450.89 | 307.97 | 34.06 | -63.81 |
| Income taxes | - 269.01 | - 114.65 | -64.18 | -12.22 | -12.30 |
| Net earnings | 934.38 | 336.25 | 243.79 | 21.84 | -76.11 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 392.62 | 298.78 | 204.94 | 111.10 | |
| Tangible assets total | 392.62 | 298.78 | 204.94 | 111.10 | |
| Investments total | |||||
| Non-current loans receivable | 109.04 | 58.99 | 93.85 | 93.85 | 114.64 |
| Long term receivables total | 109.04 | 58.99 | 93.85 | 93.85 | 114.64 |
| Inventories total | |||||
| Current deferred tax assets | 16.55 | 6.60 | 15.90 | 24.40 | 12.10 |
| Short term receivables total | 16.55 | 6.60 | 15.90 | 24.40 | 12.10 |
| Other current investments | 4 029.36 | 3 413.42 | 3 143.41 | 2 536.99 | 1 747.81 |
| Cash and bank deposits | 31.88 | 162.10 | 29.17 | 8.03 | 10.90 |
| Cash and cash equivalents | 4 061.24 | 3 575.52 | 3 172.58 | 2 545.01 | 1 758.71 |
| Balance sheet total (assets) | 4 579.45 | 3 939.89 | 3 487.27 | 2 774.37 | 1 885.45 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 800.00 | 600.00 | 600.00 | 200.00 | 500.00 |
| Retained earnings | 667.87 | 1 002.24 | 738.49 | 782.28 | 304.11 |
| Profit of the financial year | 934.38 | 336.25 | 243.79 | 21.84 | -76.11 |
| Shareholders equity total | 2 602.24 | 2 138.49 | 1 782.28 | 1 204.11 | 928.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 40.50 | 40.50 | 45.75 | 45.75 | |
| Current owed to participating | 1 046.40 | 1 054.32 | 1 341.46 | 1 368.12 | 828.48 |
| Short-term deferred tax liabilities | 271.50 | 104.72 | 72.16 | 20.72 | |
| Other non-interest bearing current liabilities | 618.80 | 601.86 | 245.63 | 135.67 | 128.97 |
| Current liabilities total | 1 977.20 | 1 801.41 | 1 705.00 | 1 570.26 | 957.45 |
| Balance sheet total (liabilities) | 4 579.45 | 3 939.89 | 3 487.27 | 2 774.37 | 1 885.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.