Pizzabakeren Invest Danmark ApS
CVR number: 39534363
Horsbred 169, 2625 Vallensbæk
kurt.tjosevik@pizzabakeren.dk
tel: 53848700
www.pizzabakeren.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -11.62 | -20.77 | -13.66 | ||
| Gross profit | - 136.34 | - 129.80 | -11.62 | -20.77 | -13.66 |
| EBIT | - 136.34 | - 129.80 | -11.62 | -20.77 | -13.66 |
| Other financial expenses | -2 513.47 | -0.08 | -0.38 | -0.19 | |
| Pre-tax profit | - 136.34 | -2 643.27 | -11.70 | -21.15 | -13.84 |
| Net earnings | - 136.34 | -2 643.27 | -11.70 | -21.15 | -13.84 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 749.38 | ||||
| Current other receivables | 4.68 | 0.24 | 0.07 | 5.26 | |
| Short term receivables total | 1 754.06 | 0.24 | 0.07 | 5.26 | |
| Cash and bank deposits | 198.34 | 0.10 | 48.56 | 39.58 | 16.27 |
| Cash and cash equivalents | 198.34 | 0.10 | 48.56 | 39.58 | 16.27 |
| Balance sheet total (assets) | 2 002.41 | 50.34 | 98.64 | 94.85 | 66.27 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 125.00 | -11.34 | -2 654.61 | -2 666.31 | -2 687.46 |
| Profit of the financial year | - 136.34 | -2 643.27 | -11.70 | -21.15 | -13.84 |
| Shareholders equity total | 1 988.66 | - 654.61 | - 666.31 | - 687.46 | - 701.30 |
| Non-current liabilities total | |||||
| Current owed to group member | 504.95 | 564.95 | 582.31 | 567.57 | |
| Other non-interest bearing current liabilities | 13.75 | 200.00 | 200.00 | 200.00 | 200.00 |
| Current liabilities total | 13.75 | 704.95 | 764.95 | 782.31 | 767.57 |
| Balance sheet total (liabilities) | 2 002.41 | 50.34 | 98.64 | 94.85 | 66.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.