ASSENS FORSYNING A/S — Credit Rating and Financial Key Figures
CVR number: 32285724
Forsyningsparken 2, 5610 Assens
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 158.96 | 167.32 | 160.72 | 167.37 | 187.15 |
| Other operating income | 3.52 | 2.88 | |||
| Costs of manufacturing | -88.96 | -99.68 | |||
| Gross profit | 84.68 | 90.96 | 89.79 | 78.41 | 87.47 |
| Costs of management | -20.53 | -20.10 | |||
| Costs of distribution | -55.88 | -56.89 | |||
| Other operating expenses | -7.24 | -5.24 | |||
| EBIT | 24.84 | 28.14 | 13.71 | -1.73 | 8.12 |
| Other financial income | 0.53 | 0.54 | |||
| Other financial expenses | -15.38 | -16.43 | |||
| Pre-tax profit | 18.06 | 16.07 | 3.71 | -16.58 | -7.77 |
| Income taxes | -0.36 | ||||
| Net earnings | 18.06 | 16.07 | 3.71 | -16.94 | -7.77 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 5.30 | 6.38 | |||
| Intangible assets total | 5.30 | 6.38 | |||
| Land and waters | 162.38 | 165.38 | |||
| Buildings | 1 864.61 | 1 861.84 | |||
| Machinery and equipment | 40.81 | 36.42 | |||
| Advance payments and construction in progress | 35.85 | 43.36 | |||
| Tangible assets total | 2 103.66 | 2 107.00 | |||
| Investments total | 1 856.80 | 2 022.35 | 2 155.70 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.55 | 61.13 | |||
| Prepayments and accrued income | 2.32 | 0.92 | |||
| Current other receivables | 1.69 | 0.43 | |||
| Current deferred tax assets | 20.45 | 20.45 | |||
| Short term receivables total | 80.01 | 82.93 | |||
| Cash and bank deposits | 8.89 | 9.98 | |||
| Cash and cash equivalents | 8.89 | 9.98 | |||
| Balance sheet total (assets) | 1 856.80 | 2 022.35 | 2 155.70 | 2 197.86 | 2 206.28 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 309.06 | 1 325.50 | 1 330.33 | 10.00 | 10.00 |
| Other reserves | 0.59 | 0.51 | |||
| Retained earnings | -18.06 | -16.07 | -3.71 | 1 319.55 | 1 302.60 |
| Profit of the financial year | 18.06 | 16.07 | 3.71 | -16.94 | -7.77 |
| Shareholders equity total | 1 309.06 | 1 325.50 | 1 330.33 | 1 313.19 | 1 305.34 |
| Provisions | 1.82 | 1.82 | |||
| Non-current loans from credit institutions | 650.49 | 767.90 | |||
| Non-current other liabilities | 58.57 | 62.39 | |||
| Non-current liabilities total | 709.07 | 830.29 | |||
| Current loans from credit institutions | 126.63 | 34.47 | |||
| Current trade creditors | 29.00 | 20.31 | |||
| Other non-interest bearing current liabilities | 16.73 | 13.60 | |||
| Accruals and deferred income | 1.41 | 0.45 | |||
| Current liabilities total | 173.78 | 68.84 | |||
| Balance sheet total (liabilities) | 1 309.06 | 1 325.50 | 1 330.33 | 2 197.86 | 2 206.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.