Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FISHERMENS FACTORY A/S — Credit Rating and Financial Key Figures
CVR number: 15884282
Industrivangen 2 B, 7730 Hanstholm
tel: 97962440
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 410.88 | 15 222.04 | 14 813.56 | 10 901.99 | 11 510.05 |
| Costs of management | -3 552.59 | -4 086.01 | -4 396.09 | -4 397.48 | -4 700.51 |
| Costs of distribution | - 223.50 | - 517.28 | - 371.91 | - 191.01 | - 262.48 |
| EBIT | 5 634.80 | 10 618.76 | 10 045.56 | 6 313.50 | 6 547.06 |
| Other financial income | 336.18 | 838.08 | 532.63 | ||
| Other financial expenses | - 101.96 | - 166.66 | -47.87 | -9.50 | -7.11 |
| Reduction non-current investment assets | -1 800.00 | -1 050.00 | - 650.00 | ||
| Net income from associates (fin.) | - 491.27 | -1 268.72 | |||
| Pre-tax profit | 5 532.83 | 10 452.09 | 8 533.87 | 5 600.81 | 5 153.88 |
| Income taxes | -1 217.39 | -2 299.66 | -1 877.87 | -1 340.68 | -1 413.65 |
| Net earnings | 4 315.44 | 8 152.43 | 6 656.00 | 4 260.12 | 3 740.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 013.68 | 2 322.29 | 2 129.06 | 1 935.83 | 1 742.60 |
| Buildings | 1 073.75 | 873.31 | 485.41 | 97.52 | 302.88 |
| Machinery and equipment | 244.16 | 146.59 | 49.02 | ||
| Tangible assets total | 2 331.59 | 3 342.19 | 2 663.49 | 2 033.35 | 2 045.49 |
| Holdings in group member companies | 3 573.25 | 3 135.06 | |||
| Participating interests | 500.00 | 845.48 | 14.96 | ||
| Investments total | 500.00 | 4 418.73 | 3 150.01 | ||
| Non-current loans receivable | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Non-current other receivables | 2 786.79 | 1 191.79 | 1 783.10 | 170.38 | |
| Long term receivables total | 10.50 | 2 797.29 | 1 202.29 | 1 793.60 | 180.88 |
| Semifinished products | 3 754.17 | 2 301.77 | 3 954.85 | 1 393.32 | 1 401.88 |
| Raw materials and consumables | 1 136.63 | 1 229.13 | 1 285.43 | 1 293.16 | 1 460.07 |
| Finished products/goods | 13 037.78 | 5 380.34 | 10 299.04 | 4 927.10 | 10 706.59 |
| Inventories total | 17 928.57 | 8 911.25 | 15 539.33 | 7 613.58 | 13 568.55 |
| Current trade debtors | 1 118.89 | 2 423.75 | 357.00 | 272.53 | 184.69 |
| Current amounts owed by group member comp. | 4 882.40 | 4 573.70 | 34 053.17 | 42 263.41 | 41 149.70 |
| Current owed by particip. interest comp. | 450.00 | ||||
| Prepayments and accrued income | 3.60 | 11.49 | 25.85 | ||
| Current other receivables | 0.10 | 425.25 | 89.69 | 51.22 | 789.78 |
| Current deferred tax assets | 15.49 | 156.18 | 5.72 | ||
| Short term receivables total | 6 004.99 | 7 438.20 | 34 511.33 | 42 769.18 | 42 579.90 |
| Cash and bank deposits | 14 853.17 | 27 181.46 | 1 414.90 | 350.30 | 1 430.84 |
| Cash and cash equivalents | 14 853.17 | 27 181.46 | 1 414.90 | 350.30 | 1 430.84 |
| Balance sheet total (assets) | 41 128.83 | 49 670.39 | 55 831.34 | 58 978.74 | 62 955.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 |
| Retained earnings | 29 468.90 | 33 784.34 | 41 936.77 | 48 592.77 | 52 852.89 |
| Profit of the financial year | 4 315.44 | 8 152.43 | 6 656.00 | 4 260.12 | 3 740.22 |
| Shareholders equity total | 36 084.34 | 44 236.77 | 50 892.77 | 55 152.89 | 58 893.11 |
| Provisions | 130.22 | 12.24 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 236.03 | ||||
| Current trade creditors | 1 337.26 | 1 773.08 | 1 143.99 | 755.23 | 1 000.33 |
| Short-term deferred tax liabilities | 1 369.52 | 2 445.38 | 1 850.14 | 1 509.11 | 1 263.20 |
| Other non-interest bearing current liabilities | 1 500.47 | 867.43 | 1 707.73 | 1 460.28 | 1 731.53 |
| Accruals and deferred income | 470.98 | 347.73 | 224.48 | 101.22 | 67.49 |
| Current liabilities total | 4 914.27 | 5 433.62 | 4 926.33 | 3 825.84 | 4 062.55 |
| Balance sheet total (liabilities) | 41 128.83 | 49 670.39 | 55 831.34 | 58 978.74 | 62 955.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.