NOVO INVEST ApS
CVR number: 35679146
Møllevej 9 G, Nivå 2990 Nivå
susanne@casusgrill.com
tel: 40503336
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.68 | -7.88 | |||
| EBIT | -7.68 | -7.88 | -6.88 | ||
| Other financial income | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Other financial expenses | -0.01 | -0.05 | -0.07 | -0.01 | |
| Net income from associates (fin.) | -9.56 | ||||
| Pre-tax profit | -11.24 | -1.92 | -1.95 | -0.88 | 6.00 |
| Net earnings | -11.24 | -1.92 | -1.95 | -0.88 | 6.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 197.70 | 164.00 | 164.00 | 163.00 | 169.00 |
| Short term receivables total | 197.70 | 164.00 | 164.00 | 163.00 | 169.00 |
| Cash and bank deposits | 0.86 | 2.64 | 0.69 | 0.81 | 0.81 |
| Cash and cash equivalents | 0.86 | 2.64 | 0.69 | 0.81 | 0.81 |
| Balance sheet total (assets) | 198.56 | 166.64 | 164.69 | 163.81 | 169.81 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 39.00 | 39.00 | |||
| Retained earnings | 114.80 | 103.56 | 101.64 | 99.69 | 98.81 |
| Profit of the financial year | -11.24 | -1.92 | -1.95 | -0.88 | 6.00 |
| Shareholders equity total | 143.56 | 141.64 | 139.69 | 138.81 | 144.81 |
| Non-current liabilities total | |||||
| Current owed to participating | 25.00 | 25.00 | |||
| Other non-interest bearing current liabilities | 55.00 | 25.00 | 25.00 | ||
| Current liabilities total | 55.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Balance sheet total (liabilities) | 198.56 | 166.64 | 164.69 | 163.81 | 169.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.