EGMONT FINANSIERING A/S — Credit Rating and Financial Key Figures
CVR number: 34471126
Vognmagergade 11, 1120 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 202.00 | -61.00 | -42.00 | -98.00 | - 109.00 |
| Gross profit | - 202.00 | -61.00 | -42.00 | -98.00 | - 109.00 |
| EBIT | - 202.00 | -61.00 | -42.00 | -98.00 | - 109.00 |
| Other financial income | 97 333.00 | 49 081.00 | 141 974.00 | 61 927.00 | 80 019.00 |
| Other financial expenses | - 155 305.00 | - 809.00 | - 101 491.00 | -89 631.00 | |
| Pre-tax profit | 97 131.00 | - 106 285.00 | 141 123.00 | -39 662.00 | -9 721.00 |
| Income taxes | -15 175.00 | -10 479.00 | -7 712.00 | 13 310.00 | -17 728.00 |
| Net earnings | 81 956.00 | - 116 764.00 | 133 411.00 | -26 352.00 | -27 449.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 1 949 859.00 | 1 424 706.00 | 1 503 890.00 | 1 453 327.00 | 1 339 260.00 |
| Long term receivables total | 1 949 859.00 | 1 424 706.00 | 1 503 890.00 | 1 453 327.00 | 1 339 260.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 230 129.00 | 483 829.00 | 535 288.00 | 13 034.00 | 106 130.00 |
| Short term receivables total | 230 129.00 | 483 829.00 | 535 288.00 | 13 034.00 | 106 130.00 |
| Balance sheet total (assets) | 2 179 988.00 | 1 908 535.00 | 2 039 178.00 | 1 466 361.00 | 1 445 390.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 120 000.00 | 120 000.00 | 120 000.00 | 120 000.00 | 120 000.00 |
| Shares repurchased | 150 000.00 | 782 000.00 | |||
| Retained earnings | 1 812 815.00 | 1 894 771.00 | 1 778 007.00 | 1 361 418.00 | 553 066.00 |
| Profit of the financial year | 81 956.00 | - 116 764.00 | 133 411.00 | -26 352.00 | -27 449.00 |
| Shareholders equity total | 2 164 771.00 | 1 898 007.00 | 2 031 418.00 | 1 455 066.00 | 1 427 617.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 46.00 | 49.00 | 46.00 | 15.00 | 17.00 |
| Short-term deferred tax liabilities | 15 171.00 | 10 479.00 | 7 714.00 | 11 253.00 | 17 728.00 |
| Other non-interest bearing current liabilities | 27.00 | 28.00 | |||
| Current liabilities total | 15 217.00 | 10 528.00 | 7 760.00 | 11 295.00 | 17 773.00 |
| Balance sheet total (liabilities) | 2 179 988.00 | 1 908 535.00 | 2 039 178.00 | 1 466 361.00 | 1 445 390.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.